
Group Structure
View All
Industry
Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.
Registered Address
top floor, rear room 49, st. kilda's road, london, N16 5BS
Pomanda estimates the enterprise value of PRIME AID LTD at £816.9k based on a Turnover of £617.1k and 1.32x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PRIME AID LTD at £23.9k based on an EBITDA of £4.9k and a 4.83x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PRIME AID LTD at £6.2k based on Net Assets of £3.3k and 1.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prime Aid Ltd is a live company located in london, N16 5BS with a Companies House number of 11183599. It operates in the other credit granting n.e.c. sector, SIC Code 64929. Founded in February 2018, it's largest shareholder is unknown. Prime Aid Ltd is a young, small sized company, Pomanda has estimated its turnover at £617.1k with unknown growth in recent years.
Pomanda's financial health check has awarded Prime Aid Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £254.9k, make it smaller than the average company (£2.8m)
- Prime Aid Ltd
£2.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Prime Aid Ltd
- - Industry AVG
Production
with a gross margin of 65.2%, this company has a comparable cost of product (65.2%)
- Prime Aid Ltd
65.2% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (26.6%)
- Prime Aid Ltd
26.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
1 - Prime Aid Ltd
8 - Industry AVG
Pay Structure
on an average salary of £53.7k, the company has an equivalent pay structure (£53.7k)
- Prime Aid Ltd
£53.7k - Industry AVG
Efficiency
resulting in sales per employee of £254.9k, this is less efficient (£302.7k)
- Prime Aid Ltd
£302.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Prime Aid Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is slower than average (21 days)
- Prime Aid Ltd
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Prime Aid Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 56 weeks, this is more cash available to meet short term requirements (16 weeks)
56 weeks - Prime Aid Ltd
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.6%, this is a similar level of debt than the average (85.3%)
92.6% - Prime Aid Ltd
85.3% - Industry AVG
Prime Aid Ltd's latest turnover from December 2020 is estimated at £617.1 thousand and the company has net assets of £3.3 thousand. According to their latest financial statements, Prime Aid Ltd has 2 employees and maintains cash reserves of £17.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2020 | Feb 2020 | Feb 2019 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | 2 | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2020 | Feb 2020 | Feb 2019 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | 131,243 | ||
Total Fixed Assets | 131,243 | ||
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | |||
Misc Debtors | |||
Cash | 17,452 | 14,803 | 77,643 |
misc current assets | |||
total current assets | 17,452 | 14,803 | 77,643 |
total assets | 148,695 | 14,803 | 77,643 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 92,745 | 9,407 | 76,279 |
Group/Directors Accounts | |||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 2,685 | 4,299 | 907 |
total current liabilities | 95,430 | 13,706 | 77,186 |
loans | 50,000 | ||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | 50,000 | ||
total liabilities | 145,430 | 13,706 | 77,186 |
net assets | 3,265 | 1,097 | 457 |
total shareholders funds | 3,265 | 1,097 | 457 |
Dec 2020 | Feb 2020 | Feb 2019 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | 131,243 | ||
Creditors | 16,466 | -66,872 | 76,279 |
Accruals and Deferred Income | 1,778 | 3,392 | 907 |
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | |||
Long term loans | 50,000 | ||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | -60,191 | -62,840 | 77,643 |
overdraft | |||
change in cash | -60,191 | -62,840 | 77,643 |
Perform a competitor analysis for prime aid ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in N16 area or any other competitors across 12 key performance metrics.
PRIME AID LTD group structure
Prime Aid Ltd has no subsidiary companies.
Ultimate parent company
PRIME AID LTD
11183599
Prime Aid Ltd currently has 1 director, Mr Moses Rubin serving since Mar 2021.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Moses Rubin | England | 62 years | Mar 2021 | - | Director |
P&L
December 2020turnover
617.1k
+325%
operating profit
4.9k
0%
gross margin
68.4%
-1.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020net assets
3.3k
+6.14%
total assets
148.7k
+0.92%
cash
17.5k
-0.78%
net assets
Total assets minus all liabilities
company number
11183599
Type
Private Ltd By Guarantee w/o Share Cap
industry
64929 - Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.
incorporation date
February 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2020
previous names
N/A
accountant
BRINDLEY GOLDSTEIN LTD
auditor
-
address
top floor, rear room 49, st. kilda's road, london, N16 5BS
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to prime aid ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRIME AID LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|