axiom supported living limited
axiom supported living limited Company Information
Company Number
11186227
Registered Address
unit 20-21 pullman business cour, mallard way, derby, DE24 8GX
Industry
Other human health activities
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
blue mountain homes ltd 100%
axiom supported living limited Estimated Valuation
Pomanda estimates the enterprise value of AXIOM SUPPORTED LIVING LIMITED at £693.6k based on a Turnover of £1.3m and 0.55x industry multiple (adjusted for size and gross margin).
axiom supported living limited Estimated Valuation
Pomanda estimates the enterprise value of AXIOM SUPPORTED LIVING LIMITED at £2.9m based on an EBITDA of £603.3k and a 4.86x industry multiple (adjusted for size and gross margin).
axiom supported living limited Estimated Valuation
Pomanda estimates the enterprise value of AXIOM SUPPORTED LIVING LIMITED at £3.6m based on Net Assets of £1.5m and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Axiom Supported Living Limited Overview
Axiom Supported Living Limited is a live company located in derby, DE24 8GX with a Companies House number of 11186227. It operates in the other human health activities sector, SIC Code 86900. Founded in February 2018, it's largest shareholder is blue mountain homes ltd with a 100% stake. Axiom Supported Living Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Axiom Supported Living Limited Health Check
Pomanda's financial health check has awarded Axiom Supported Living Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
2 Weak
Size
annual sales of £1.3m, make it larger than the average company (£727.1k)
- Axiom Supported Living Limited
£727.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.4%)
- Axiom Supported Living Limited
5.4% - Industry AVG
Production
with a gross margin of 36.1%, this company has a comparable cost of product (36.1%)
- Axiom Supported Living Limited
36.1% - Industry AVG
Profitability
an operating margin of 45.4% make it more profitable than the average company (6.3%)
- Axiom Supported Living Limited
6.3% - Industry AVG
Employees
with 12 employees, this is below the industry average (19)
12 - Axiom Supported Living Limited
19 - Industry AVG
Pay Structure
on an average salary of £24.6k, the company has an equivalent pay structure (£24.6k)
- Axiom Supported Living Limited
£24.6k - Industry AVG
Efficiency
resulting in sales per employee of £104.3k, this is more efficient (£43.6k)
- Axiom Supported Living Limited
£43.6k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is later than average (22 days)
- Axiom Supported Living Limited
22 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Axiom Supported Living Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Axiom Supported Living Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 436 weeks, this is more cash available to meet short term requirements (137 weeks)
436 weeks - Axiom Supported Living Limited
137 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.8%, this is a similar level of debt than the average (22.4%)
20.8% - Axiom Supported Living Limited
22.4% - Industry AVG
AXIOM SUPPORTED LIVING LIMITED financials
Axiom Supported Living Limited's latest turnover from March 2023 is estimated at £1.3 million and the company has net assets of £1.5 million. According to their latest financial statements, Axiom Supported Living Limited has 12 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 12 | 11 | 8 | 8 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 489,753 | 524,396 | 564,043 | 564,814 | 265,556 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 489,753 | 524,396 | 564,043 | 564,814 | 265,556 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 155,719 | 291,535 | 98,827 | 125,501 | 162,268 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 1,275,225 | 651,775 | 342,633 | 192,443 | 0 |
| misc current assets | 1,080 | 679 | 0 | 0 | 0 |
| total current assets | 1,432,024 | 943,989 | 441,460 | 317,944 | 162,268 |
| total assets | 1,921,777 | 1,468,385 | 1,005,503 | 882,758 | 427,824 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 30,601 | 30,601 | 30,443 | 30,443 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 343,558 |
| Group/Directors Accounts | 5,510 | 5,510 | 5,510 | 169,430 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 115,748 | 110,772 | 70,959 | 60,079 | 0 |
| total current liabilities | 151,859 | 146,883 | 106,912 | 259,952 | 343,558 |
| loans | 247,904 | 269,233 | 290,141 | 310,456 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 247,904 | 269,233 | 290,141 | 310,456 | 0 |
| total liabilities | 399,763 | 416,116 | 397,053 | 570,408 | 343,558 |
| net assets | 1,522,014 | 1,052,269 | 608,450 | 312,350 | 84,266 |
| total shareholders funds | 1,522,014 | 1,052,269 | 608,450 | 312,350 | 84,266 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 34,643 | 39,647 | 45,748 | 46,805 | |
| Amortisation | 0 | 0 | 0 | 0 | |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -135,816 | 192,708 | -26,674 | -36,767 | 162,268 |
| Creditors | 0 | 0 | 0 | -343,558 | 343,558 |
| Accruals and Deferred Income | 4,976 | 39,813 | 10,880 | 60,079 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 158 | 0 | 30,443 | 0 |
| Group/Directors Accounts | 0 | 0 | -163,920 | 169,430 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -21,329 | -20,908 | -20,315 | 310,456 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 623,450 | 309,142 | 150,190 | 192,443 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 623,450 | 309,142 | 150,190 | 192,443 | 0 |
axiom supported living limited Credit Report and Business Information
Axiom Supported Living Limited Competitor Analysis
Perform a competitor analysis for axiom supported living limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in DE24 area or any other competitors across 12 key performance metrics.
axiom supported living limited Ownership
AXIOM SUPPORTED LIVING LIMITED group structure
Axiom Supported Living Limited has no subsidiary companies.
Ultimate parent company
1 parent
AXIOM SUPPORTED LIVING LIMITED
11186227
axiom supported living limited directors
Axiom Supported Living Limited currently has 2 directors. The longest serving directors include Mr Sandeep Manaktala (Feb 2018) and Mr Pradeep Manaktala (Feb 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sandeep Manaktala | England | 33 years | Feb 2018 | - | Director |
| Mr Pradeep Manaktala | United Kingdom | 67 years | Feb 2018 | - | Director |
P&L
March 2023turnover
1.3m
-43%
operating profit
568.6k
0%
gross margin
36.1%
+1.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.5m
+0.45%
total assets
1.9m
+0.31%
cash
1.3m
+0.96%
net assets
Total assets minus all liabilities
axiom supported living limited company details
company number
11186227
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
February 2018
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
unit 20-21 pullman business cour, mallard way, derby, DE24 8GX
Bank
-
Legal Advisor
-
axiom supported living limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to axiom supported living limited. Currently there are 3 open charges and 0 have been satisfied in the past.
axiom supported living limited Companies House Filings - See Documents
| date | description | view/download |
|---|
