healthhq group ltd

Live YoungSmallRapid

healthhq group ltd Company Information

Share HEALTHHQ GROUP LTD

Company Number

11186392

Directors

Dermot Mullins

John Larkin

View All

Shareholders

phixos investments ag

dermot mullins

View All

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

first floor, teme house, whittington road, worcester, worcestershire, WR5 2RY

Website

-

healthhq group ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of HEALTHHQ GROUP LTD at £1.2m based on a Turnover of £1.7m and 0.7x industry multiple (adjusted for size and gross margin).

healthhq group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HEALTHHQ GROUP LTD at £0 based on an EBITDA of £-217.7k and a 4.29x industry multiple (adjusted for size and gross margin).

healthhq group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HEALTHHQ GROUP LTD at £0 based on Net Assets of £-836.3k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Healthhq Group Ltd Overview

Healthhq Group Ltd is a live company located in worcester, WR5 2RY with a Companies House number of 11186392. It operates in the business and domestic software development sector, SIC Code 62012. Founded in February 2018, it's largest shareholder is phixos investments ag with a 70.6% stake. Healthhq Group Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Healthhq Group Ltd Health Check

Pomanda's financial health check has awarded Healthhq Group Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£4.6m)

£1.7m - Healthhq Group Ltd

£4.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (10.2%)

40% - Healthhq Group Ltd

10.2% - Industry AVG

production

Production

with a gross margin of 42.4%, this company has a higher cost of product (72%)

42.4% - Healthhq Group Ltd

72% - Industry AVG

profitability

Profitability

an operating margin of -12.8% make it less profitable than the average company (3.4%)

-12.8% - Healthhq Group Ltd

3.4% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (42)

16 - Healthhq Group Ltd

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.7k, the company has an equivalent pay structure (£71.7k)

£71.7k - Healthhq Group Ltd

£71.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.9k, this is equally as efficient (£122.3k)

£108.9k - Healthhq Group Ltd

£122.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 139 days, this is later than average (58 days)

139 days - Healthhq Group Ltd

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 179 days, this is slower than average (41 days)

179 days - Healthhq Group Ltd

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 17 days, this is in line with average (19 days)

17 days - Healthhq Group Ltd

19 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (17 weeks)

7 weeks - Healthhq Group Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 205.9%, this is a higher level of debt than the average (63.1%)

205.9% - Healthhq Group Ltd

63.1% - Industry AVG

HEALTHHQ GROUP LTD financials

EXPORTms excel logo

Healthhq Group Ltd's latest turnover from December 2023 is estimated at £1.7 million and the company has net assets of -£836.3 thousand. According to their latest financial statements, Healthhq Group Ltd has 16 employees and maintains cash reserves of £68.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Feb 2019
Turnover1,742,3801,164,8811,021,616636,503300,081266,744
Other Income Or Grants
Cost Of Sales1,003,760672,520580,802372,289177,691156,448
Gross Profit738,620492,361440,814264,214122,390110,296
Admin Expenses962,5091,271,156727,028442,362970,586724,047
Operating Profit-223,889-778,795-286,214-178,148-848,196-613,751
Interest Payable
Interest Receivable4,7092,0281898051244
Pre-Tax Profit-219,180-776,767-286,025-178,068-848,145-613,507
Tax
Profit After Tax-219,180-776,767-286,025-178,068-848,145-613,507
Dividends Paid
Retained Profit-219,180-776,767-286,025-178,068-848,145-613,507
Employee Costs1,146,865817,047507,090361,369248,222545,191
Number Of Employees16128649
EBITDA*-217,660-771,358-280,149-153,608-828,750-590,418

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Feb 2019
Tangible Assets2671,0192,9784,66013,41623,000
Intangible Assets4,99210,4693,8911,97213,80523,667
Investments & Other868686111
Debtors (Due After 1 year)
Total Fixed Assets5,34511,5746,9556,63327,22246,668
Stock & work in progress48,43458,77123,981
Trade Debtors667,712430,355440,074270,975104,3919,141
Group Debtors
Misc Debtors
Cash68,277111,1244,757146,13913,49464,981
misc current assets
total current assets784,423600,250468,812417,114117,88574,122
total assets789,768611,824475,767423,747145,107120,790
Bank overdraft
Bank loan
Trade Creditors 492,535897,284355,470148,11076,40247,447
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities492,535897,284355,470148,11076,40247,447
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,133,5081,386,695980,487885,000500,000270,000
provisions
total long term liabilities1,133,5081,386,695980,487885,000500,000270,000
total liabilities1,626,0432,283,9791,335,9571,033,110576,402317,447
net assets-836,275-1,672,155-860,190-609,363-431,295-196,657
total shareholders funds-836,275-1,672,155-860,190-609,363-431,295-196,657
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Feb 2019
Operating Activities
Operating Profit-223,889-778,795-286,214-178,148-848,196-613,751
Depreciation7521,9593,60712,7079,58411,500
Amortisation5,4775,4782,45811,8339,86211,833
Tax
Stock-10,33734,79023,981
Debtors237,357-9,719169,099166,584104,3919,141
Creditors-404,749541,814207,36071,70876,40247,447
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-849,429-254,615-265,869-248,484-856,739-552,112
Investing Activities
capital expenditure-12,056-6,302-3,951-46,667-70,000
Change in Investments8511
cash flow from investments-12,056-6,387-3,951-46,668-70,001
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-253,187406,20895,487385,000500,000270,000
share issue1,055,060-35,19835,198416,850416,850
interest4,7092,0281898051244
cash flow from financing806,582373,038130,874385,080916,901687,094
cash and cash equivalents
cash-42,847106,367-141,382132,64513,49464,981
overdraft
change in cash-42,847106,367-141,382132,64513,49464,981

healthhq group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for healthhq group ltd. Get real-time insights into healthhq group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Healthhq Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for healthhq group ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in WR5 area or any other competitors across 12 key performance metrics.

healthhq group ltd Ownership

HEALTHHQ GROUP LTD group structure

Healthhq Group Ltd has 1 subsidiary company.

Ultimate parent company

PHIXOS INVESTMENTS AG

#0077457

1 parent

HEALTHHQ GROUP LTD

11186392

1 subsidiary

HEALTHHQ GROUP LTD Shareholders

phixos investments ag 70.59%
dermot mullins 14.64%
madhur srivastava 12.29%
amit arora 2.48%

healthhq group ltd directors

Healthhq Group Ltd currently has 3 directors. The longest serving directors include Mr Dermot Mullins (Feb 2018) and Mr John Larkin (Feb 2018).

officercountryagestartendrole
Mr Dermot Mullins64 years Feb 2018- Director
Mr John Larkin68 years Feb 2018- Director
Mr Madhur SrivastavaEngland49 years Sep 2018- Director

P&L

December 2023

turnover

1.7m

+50%

operating profit

-223.9k

0%

gross margin

42.4%

+0.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-836.3k

-0.5%

total assets

789.8k

+0.29%

cash

68.3k

-0.39%

net assets

Total assets minus all liabilities

healthhq group ltd company details

company number

11186392

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

PHIXOS INVESTMENTS AG

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

ensco 1279 limited (November 2019)

accountant

KENNETH MORRIS LIMITED

auditor

-

address

first floor, teme house, whittington road, worcester, worcestershire, WR5 2RY

Bank

-

Legal Advisor

-

healthhq group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to healthhq group ltd.

healthhq group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEALTHHQ GROUP LTD. This can take several minutes, an email will notify you when this has completed.

healthhq group ltd Companies House Filings - See Documents

datedescriptionview/download