capital growth group limited

Live (In Receivership)YoungMid

capital growth group limited Company Information

Share CAPITAL GROWTH GROUP LIMITED

Company Number

11187497

Shareholders

neil jones

josh christian rothwell

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

opus restructuring llp, 1 radian court, milton keynes, buckinghamshire, MK5 8PJ

capital growth group limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of CAPITAL GROWTH GROUP LIMITED at £3.8m based on a Turnover of £6m and 0.63x industry multiple (adjusted for size and gross margin).

capital growth group limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of CAPITAL GROWTH GROUP LIMITED at £3.8m based on an EBITDA of £827.6k and a 4.55x industry multiple (adjusted for size and gross margin).

capital growth group limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of CAPITAL GROWTH GROUP LIMITED at £2.8m based on Net Assets of £1.2m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Capital Growth Group Limited Overview

Capital Growth Group Limited is a live company located in milton keynes, MK5 8PJ with a Companies House number of 11187497. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2018, it's largest shareholder is neil jones with a 50% stake. Capital Growth Group Limited is a young, mid sized company, Pomanda has estimated its turnover at £6m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Capital Growth Group Limited Health Check

Pomanda's financial health check has awarded Capital Growth Group Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £6m, make it larger than the average company (£2.3m)

£6m - Capital Growth Group Limited

£2.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Capital Growth Group Limited

- - Industry AVG

production

Production

with a gross margin of 37.4%, this company has a comparable cost of product (37.4%)

37.4% - Capital Growth Group Limited

37.4% - Industry AVG

profitability

Profitability

an operating margin of 13.7% make it more profitable than the average company (5.6%)

13.7% - Capital Growth Group Limited

5.6% - Industry AVG

employees

Employees

with 30 employees, this is above the industry average (20)

30 - Capital Growth Group Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - Capital Growth Group Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £201k, this is more efficient (£135.3k)

£201k - Capital Growth Group Limited

£135.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (43 days)

84 days - Capital Growth Group Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (34 days)

3 days - Capital Growth Group Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Capital Growth Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Capital Growth Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.4%, this is a lower level of debt than the average (65.2%)

16.4% - Capital Growth Group Limited

65.2% - Industry AVG

CAPITAL GROWTH GROUP LIMITED financials

EXPORTms excel logo

Capital Growth Group Limited's latest turnover from October 2019 is estimated at £6 million and the company has net assets of £1.2 million. According to their latest financial statements, Capital Growth Group Limited has 30 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2019Oct 2018
Turnover6,030,6942,957,418
Other Income Or Grants00
Cost Of Sales3,777,7381,854,552
Gross Profit2,252,9561,102,866
Admin Expenses1,428,339423,233
Operating Profit824,617679,633
Interest Payable3,1780
Interest Receivable149149
Pre-Tax Profit821,588679,783
Tax-156,102-129,159
Profit After Tax665,486550,624
Dividends Paid00
Retained Profit665,486550,624
Employee Costs1,251,7581,180,920
Number Of Employees3030
EBITDA*827,577682,335

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2019Oct 2018
Tangible Assets29,61310,835
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets29,61310,835
Stock & work in progress00
Trade Debtors1,396,454497,481
Group Debtors00
Misc Debtors28,471305,376
Cash039,798
misc current assets00
total current assets1,424,925842,655
total assets1,454,538853,490
Bank overdraft94,1720
Bank loan00
Trade Creditors 31,96035,329
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities112,196267,437
total current liabilities238,328302,766
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities238,328302,766
net assets1,216,210550,724
total shareholders funds1,216,210550,724
Oct 2019Oct 2018
Operating Activities
Operating Profit824,617679,633
Depreciation2,9602,702
Amortisation00
Tax-156,102-129,159
Stock00
Debtors622,068802,857
Creditors-3,36935,329
Accruals and Deferred Income-155,241267,437
Deferred Taxes & Provisions00
Cash flow from operations-109,20353,085
Investing Activities
capital expenditure-21,738-13,537
Change in Investments00
cash flow from investments-21,738-13,537
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue0100
interest-3,029149
cash flow from financing-3,029249
cash and cash equivalents
cash-39,79839,798
overdraft94,1720
change in cash-133,97039,798

capital growth group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for capital growth group limited. Get real-time insights into capital growth group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Capital Growth Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for capital growth group limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in MK5 area or any other competitors across 12 key performance metrics.

capital growth group limited Ownership

CAPITAL GROWTH GROUP LIMITED group structure

Capital Growth Group Limited has no subsidiary companies.

Ultimate parent company

CAPITAL GROWTH GROUP LIMITED

11187497

CAPITAL GROWTH GROUP LIMITED Shareholders

neil jones 50%
josh christian rothwell 50%

capital growth group limited directors

Capital Growth Group Limited currently has 2 directors. The longest serving directors include Mr Josh Rothwell (Feb 2018) and Mr Neil Jones (Dec 2018).

officercountryagestartendrole
Mr Josh Rothwell33 years Feb 2018- Director
Mr Neil JonesUnited Kingdom41 years Dec 2018- Director

P&L

October 2019

turnover

6m

+104%

operating profit

824.6k

0%

gross margin

37.4%

+0.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2019

net assets

1.2m

+1.21%

total assets

1.5m

+0.7%

cash

0

-1%

net assets

Total assets minus all liabilities

capital growth group limited company details

company number

11187497

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2019

previous names

N/A

accountant

-

auditor

-

address

opus restructuring llp, 1 radian court, milton keynes, buckinghamshire, MK5 8PJ

Bank

-

Legal Advisor

-

capital growth group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to capital growth group limited.

capital growth group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAPITAL GROWTH GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

capital growth group limited Companies House Filings - See Documents

datedescriptionview/download