compass i limited

Live Young

compass i limited Company Information

Share COMPASS I LIMITED

Company Number

11188229

Directors

Eva Kalawski

Ian Downie

View All

Shareholders

pe compass holding iii limited

second circle limited

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

280 bishopsgate, london, EC2M 4AG

compass i limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COMPASS I LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).

compass i limited Estimated Valuation

£12.3m

Pomanda estimates the enterprise value of COMPASS I LIMITED at £12.3m based on an EBITDA of £2.8m and a 4.38x industry multiple (adjusted for size and gross margin).

compass i limited Estimated Valuation

£378.7m

Pomanda estimates the enterprise value of COMPASS I LIMITED at £378.7m based on Net Assets of £290.2m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Compass I Limited Overview

Compass I Limited is a live company located in london, EC2M 4AG with a Companies House number of 11188229. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2018, it's largest shareholder is pe compass holding iii limited with a 97.2% stake. Compass I Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Compass I Limited Health Check

Pomanda's financial health check has awarded Compass I Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Compass I Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Compass I Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Compass I Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Compass I Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (104)

- - Compass I Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Compass I Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Compass I Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Compass I Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Compass I Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Compass I Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 54 weeks, this is more cash available to meet short term requirements (14 weeks)

- - Compass I Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13%, this is a lower level of debt than the average (69.7%)

- - Compass I Limited

- - Industry AVG

COMPASS I LIMITED financials

EXPORTms excel logo

Compass I Limited's latest turnover from December 2023 is 0 and the company has net assets of £290.2 million. According to their latest financial statements, we estimate that Compass I Limited has 1 employee and maintains cash reserves of £4.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses-2,802,62450,26038,94454,100332,000250,948
Operating Profit2,802,624-50,260-38,944-54,100-332,000-250,948
Interest Payable32,709,77138,033,90435,123,32332,903,63526,827,27518,385,088
Interest Receivable671,204,53113,62910,3852,53511,0663,610
Pre-Tax Profit433,975,637-38,070,534-35,151,882-32,955,199-27,148,208-18,632,425
Tax-2,180,7652,5561,731-10,989-3,398,3143,492,508
Profit After Tax431,794,872-38,067,979-35,150,151-32,966,188-30,546,523-15,139,917
Dividends Paid
Retained Profit431,794,872-38,067,979-35,150,151-32,966,188-30,546,523-15,139,917
Employee Costs36,320
Number Of Employees111111
EBITDA*2,802,624-50,260-38,944-54,100-332,000-250,948

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets
Intangible Assets
Investments & Other278,284,351277,413,749281,831,242275,279,797277,224,823293,966,420
Debtors (Due After 1 year)458,566
Total Fixed Assets278,284,351277,413,749281,831,242275,279,797277,224,823294,424,986
Stock & work in progress
Trade Debtors
Group Debtors49,724,848955,137
Misc Debtors950,677653,377479,446425,190554,1843,492,507
Cash4,582,162
misc current assets
total current assets55,257,688653,378479,446425,1901,509,3223,492,508
total assets333,542,039278,067,127282,310,688275,704,987278,734,145297,917,494
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts2,224,210830,565855,907250,045
other short term finances343,362,637
hp & lease commitments
other current liabilities2,179,9131,632,757
total current liabilities4,404,123830,565855,907343,362,6371,632,757250,045
loans38,971,803418,865,320386,664,647773,457312,816,889303,148,582
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities38,971,803418,865,321386,664,647773,457312,816,889303,148,583
total liabilities43,375,926419,695,886387,520,554344,136,095314,449,647303,398,628
net assets290,166,113-141,628,759-105,209,866-68,431,107-35,715,502-5,481,134
total shareholders funds290,166,113-141,628,759-105,209,866-68,431,107-35,715,502-5,481,134
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit2,802,624-50,260-38,944-54,100-332,000-250,948
Depreciation
Amortisation
Tax-2,180,7652,5561,731-10,989-3,398,3143,492,508
Stock
Debtors50,022,149173,93154,256-1,084,131-2,441,7523,951,073
Creditors
Accruals and Deferred Income2,179,913-1,632,7571,632,757
Deferred Taxes & Provisions
Cash flow from operations-47,220,377-221,635-91,469-613,715344,195-709,513
Investing Activities
capital expenditure
Change in Investments870,602-4,417,4936,551,445-1,945,026-16,741,597293,966,420
cash flow from investments-870,6024,417,493-6,551,4451,945,02616,741,597-293,966,420
Financing Activities
Bank loans
Group/Directors Accounts1,393,645-25,342855,907-250,045250,045
Other Short Term Loans -343,362,637343,362,637
Long term loans-379,893,51732,200,673385,891,190-312,043,4329,668,307303,148,582
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,649,086-1,628,607250,582312,1559,658,783
interest638,494,760-38,020,275-35,112,938-32,901,100-26,816,209-18,381,478
cash flow from financing259,994,888-4,195,8586,642,915-1,331,313-17,085,792294,675,932
cash and cash equivalents
cash4,582,162
overdraft
change in cash4,582,162

compass i limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for compass i limited. Get real-time insights into compass i limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Compass I Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for compass i limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in EC2M area or any other competitors across 12 key performance metrics.

compass i limited Ownership

COMPASS I LIMITED group structure

Compass I Limited has 2 subsidiary companies.

Ultimate parent company

PLATINUM EQUITY CAPITAL PARTNERS INTL IV

#0105734

2 parents

COMPASS I LIMITED

11188229

2 subsidiaries

COMPASS I LIMITED Shareholders

pe compass holding iii limited 97.16%
second circle limited 2.01%
bgpi inc. 0.7%
bain & company inc. 0.08%
compass mip manco b.v. 0.05%

compass i limited directors

Compass I Limited currently has 4 directors. The longest serving directors include Ms Eva Kalawski (Feb 2018) and Mr Ian Downie (Feb 2018).

officercountryagestartendrole
Ms Eva KalawskiUnited States69 years Feb 2018- Director
Mr Ian DownieUnited States76 years Feb 2018- Director
Ms Mary SiglerUnited States70 years Feb 2018- Director
Rupa PatelEngland50 years Dec 2019- Director

P&L

December 2023

turnover

0

0%

operating profit

2.8m

-5676%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

290.2m

-3.05%

total assets

333.5m

+0.2%

cash

4.6m

0%

net assets

Total assets minus all liabilities

compass i limited company details

company number

11188229

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

PLATINUM EQUITY CAPITAL PARTNERS INTL IV

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

280 bishopsgate, london, EC2M 4AG

Bank

DEUTSCHE BANK AG

Legal Advisor

-

compass i limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to compass i limited.

compass i limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMPASS I LIMITED. This can take several minutes, an email will notify you when this has completed.

compass i limited Companies House Filings - See Documents

datedescriptionview/download