bream carpets & flooring limited

Live YoungSmallDeclining

bream carpets & flooring limited Company Information

Share BREAM CARPETS & FLOORING LIMITED

Company Number

11191205

Directors

Hasan Afzal

Shareholders

hasan afzal

Group Structure

View All

Industry

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

 

Registered Address

unit 2, 58 - 76, alcester road south, birmingham, B14 7JG

bream carpets & flooring limited Estimated Valuation

£569.5k

Pomanda estimates the enterprise value of BREAM CARPETS & FLOORING LIMITED at £569.5k based on a Turnover of £1.8m and 0.32x industry multiple (adjusted for size and gross margin).

bream carpets & flooring limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BREAM CARPETS & FLOORING LIMITED at £0 based on an EBITDA of £-26.4k and a 3.05x industry multiple (adjusted for size and gross margin).

bream carpets & flooring limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BREAM CARPETS & FLOORING LIMITED at £0 based on Net Assets of £-39.1k and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bream Carpets & Flooring Limited Overview

Bream Carpets & Flooring Limited is a live company located in birmingham, B14 7JG with a Companies House number of 11191205. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in February 2018, it's largest shareholder is hasan afzal with a 100% stake. Bream Carpets & Flooring Limited is a young, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bream Carpets & Flooring Limited Health Check

Pomanda's financial health check has awarded Bream Carpets & Flooring Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£9.7m)

£1.8m - Bream Carpets & Flooring Limited

£9.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7.7%)

-7% - Bream Carpets & Flooring Limited

7.7% - Industry AVG

production

Production

with a gross margin of 25.6%, this company has a higher cost of product (42.5%)

25.6% - Bream Carpets & Flooring Limited

42.5% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (4.6%)

-1.5% - Bream Carpets & Flooring Limited

4.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (43)

2 - Bream Carpets & Flooring Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)

£29.4k - Bream Carpets & Flooring Limited

£29.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £882.5k, this is more efficient (£167.2k)

£882.5k - Bream Carpets & Flooring Limited

£167.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (14 days)

87 days - Bream Carpets & Flooring Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 191 days, this is slower than average (39 days)

191 days - Bream Carpets & Flooring Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bream Carpets & Flooring Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bream Carpets & Flooring Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 106%, this is a higher level of debt than the average (57.8%)

106% - Bream Carpets & Flooring Limited

57.8% - Industry AVG

BREAM CARPETS & FLOORING LIMITED financials

EXPORTms excel logo

Bream Carpets & Flooring Limited's latest turnover from December 2023 is estimated at £1.8 million and the company has net assets of -£39.1 thousand. According to their latest financial statements, Bream Carpets & Flooring Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Feb 2020Feb 2019
Turnover1,764,9082,098,1461,868,8882,216,0312,162,780759,361
Other Income Or Grants
Cost Of Sales1,313,4251,532,6741,378,7951,656,6241,623,375551,758
Gross Profit451,484565,473490,093559,407539,405207,603
Admin Expenses477,839602,794510,334508,056513,959203,630
Operating Profit-26,355-37,321-20,24151,35125,4463,973
Interest Payable
Interest Receivable
Pre-Tax Profit-26,355-37,321-20,24151,35125,4463,973
Tax-9,757-4,835-755
Profit After Tax-26,355-37,321-20,24141,59420,6113,218
Dividends Paid
Retained Profit-26,355-37,321-20,24141,59420,6113,218
Employee Costs58,85781,746126,914117,560187,03246,256
Number Of Employees235582
EBITDA*-26,355-37,321-20,24151,35125,4463,973

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Feb 2020Feb 2019
Tangible Assets226,71587,41983,95831,058199,828464,162
Intangible Assets
Investments & Other100100100100100100
Debtors (Due After 1 year)
Total Fixed Assets226,81587,51984,05831,158199,928464,262
Stock & work in progress
Trade Debtors423,055608,933596,066658,192550,84056,531
Group Debtors
Misc Debtors7012,886
Cash
misc current assets
total current assets423,055609,634596,066661,078550,84056,531
total assets649,870697,153680,124692,236750,768520,793
Bank overdraft
Bank loan
Trade Creditors 688,975709,902655,553647,424724,268517,575
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities688,975709,902655,553647,424724,268517,575
loans
hp & lease commitments
Accruals and Deferred Income12,671
other liabilities
provisions
total long term liabilities12,671
total liabilities688,975709,903655,553647,424726,939517,575
net assets-39,105-12,75024,57144,81223,8293,218
total shareholders funds-39,105-12,75024,57144,81223,8293,218
Dec 2023Dec 2022Dec 2021Dec 2020Feb 2020Feb 2019
Operating Activities
Operating Profit-26,355-37,321-20,24151,35125,4463,973
Depreciation
Amortisation
Tax-9,757-4,835-755
Stock
Debtors-186,57913,568-65,012604,547494,30956,531
Creditors-20,92754,3498,129129,849206,693517,575
Accruals and Deferred Income-112,671
Deferred Taxes & Provisions
Cash flow from operations139,2963,46152,900-433,104-264,334464,262
Investing Activities
capital expenditure-139,296-3,461-52,900433,104264,334-464,162
Change in Investments100
cash flow from investments-139,296-3,461-52,900433,104264,334-464,262
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

bream carpets & flooring limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bream carpets & flooring limited. Get real-time insights into bream carpets & flooring limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bream Carpets & Flooring Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bream carpets & flooring limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B14 area or any other competitors across 12 key performance metrics.

bream carpets & flooring limited Ownership

BREAM CARPETS & FLOORING LIMITED group structure

Bream Carpets & Flooring Limited has no subsidiary companies.

Ultimate parent company

BREAM CARPETS & FLOORING LIMITED

11191205

BREAM CARPETS & FLOORING LIMITED Shareholders

hasan afzal 100%

bream carpets & flooring limited directors

Bream Carpets & Flooring Limited currently has 1 director, Mr Hasan Afzal serving since Feb 2018.

officercountryagestartendrole
Mr Hasan AfzalEngland46 years Feb 2018- Director

P&L

December 2023

turnover

1.8m

-16%

operating profit

-26.4k

0%

gross margin

25.6%

-5.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-39.1k

+2.07%

total assets

649.9k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

bream carpets & flooring limited company details

company number

11191205

Type

Private limited with Share Capital

industry

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

bubree limited (July 2024)

accountant

-

auditor

-

address

unit 2, 58 - 76, alcester road south, birmingham, B14 7JG

Bank

-

Legal Advisor

-

bream carpets & flooring limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bream carpets & flooring limited.

bream carpets & flooring limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BREAM CARPETS & FLOORING LIMITED. This can take several minutes, an email will notify you when this has completed.

bream carpets & flooring limited Companies House Filings - See Documents

datedescriptionview/download