brainch development limited
brainch development limited Company Information
Company Number
11206261
Website
-Registered Address
11 forest drive, woodford green, essex, IG8 9NG
Industry
Development of building projects
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Directors
Daljit Brainch6 Years
Shareholders
daljit brainch 100%
brainch development limited Estimated Valuation
Pomanda estimates the enterprise value of BRAINCH DEVELOPMENT LIMITED at £72.5k based on a Turnover of £240.9k and 0.3x industry multiple (adjusted for size and gross margin).
brainch development limited Estimated Valuation
Pomanda estimates the enterprise value of BRAINCH DEVELOPMENT LIMITED at £0 based on an EBITDA of £-402 and a 2.26x industry multiple (adjusted for size and gross margin).
brainch development limited Estimated Valuation
Pomanda estimates the enterprise value of BRAINCH DEVELOPMENT LIMITED at £0 based on Net Assets of £-124k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brainch Development Limited Overview
Brainch Development Limited is a live company located in essex, IG8 9NG with a Companies House number of 11206261. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2018, it's largest shareholder is daljit brainch with a 100% stake. Brainch Development Limited is a young, micro sized company, Pomanda has estimated its turnover at £240.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brainch Development Limited Health Check
Pomanda's financial health check has awarded Brainch Development Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £240.9k, make it smaller than the average company (£2m)
- Brainch Development Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (1.8%)
- Brainch Development Limited
1.8% - Industry AVG
Production
with a gross margin of 9.3%, this company has a higher cost of product (24.9%)
- Brainch Development Limited
24.9% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (8.4%)
- Brainch Development Limited
8.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Brainch Development Limited
5 - Industry AVG
Pay Structure
on an average salary of £46.2k, the company has an equivalent pay structure (£46.2k)
- Brainch Development Limited
£46.2k - Industry AVG
Efficiency
resulting in sales per employee of £240.9k, this is equally as efficient (£267.8k)
- Brainch Development Limited
£267.8k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (30 days)
- Brainch Development Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 207 days, this is slower than average (31 days)
- Brainch Development Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brainch Development Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brainch Development Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 302451.2%, this is a higher level of debt than the average (74.6%)
302451.2% - Brainch Development Limited
74.6% - Industry AVG
BRAINCH DEVELOPMENT LIMITED financials
Brainch Development Limited's latest turnover from February 2023 is estimated at £240.9 thousand and the company has net assets of -£124 thousand. According to their latest financial statements, we estimate that Brainch Development Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 41 | 41 | 41 | 41 | 514,670 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 41 | 41 | 41 | 41 | 514,670 |
| total assets | 41 | 41 | 41 | 41 | 514,670 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 124,005 | 123,603 | 123,507 | 123,507 | 518,649 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 124,005 | 123,603 | 123,507 | 123,507 | 518,649 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 124,005 | 123,603 | 123,507 | 123,507 | 518,649 |
| net assets | -123,964 | -123,562 | -123,466 | -123,466 | -3,979 |
| total shareholders funds | -123,964 | -123,562 | -123,466 | -123,466 | -3,979 |
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | -514,629 | 514,670 |
| Creditors | 402 | 96 | 0 | -395,142 | 518,649 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
brainch development limited Credit Report and Business Information
Brainch Development Limited Competitor Analysis
Perform a competitor analysis for brainch development limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
brainch development limited Ownership
BRAINCH DEVELOPMENT LIMITED group structure
Brainch Development Limited has no subsidiary companies.
Ultimate parent company
BRAINCH DEVELOPMENT LIMITED
11206261
brainch development limited directors
Brainch Development Limited currently has 1 director, Mr Daljit Brainch serving since Feb 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daljit Brainch | United Kingdom | 58 years | Feb 2018 | - | Director |
P&L
February 2023turnover
240.9k
-4%
operating profit
-402
0%
gross margin
9.4%
+10.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
-124k
0%
total assets
41
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
brainch development limited company details
company number
11206261
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
February 2018
age
6
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
11 forest drive, woodford green, essex, IG8 9NG
last accounts submitted
February 2023
brainch development limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brainch development limited.
brainch development limited Companies House Filings - See Documents
| date | description | view/download |
|---|
