wco properties ltd

Live YoungMicroHealthy

wco properties ltd Company Information

Share WCO PROPERTIES LTD

Company Number

11206438

Directors

Frank Lord

Marcus McVeigh

View All

Shareholders

rjtk investments ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

c/o wilson & co hewitts avenue, humberston, grimsby, DN36 4SE

Website

-

wco properties ltd Estimated Valuation

£840.3k

Pomanda estimates the enterprise value of WCO PROPERTIES LTD at £840.3k based on a Turnover of £256.4k and 3.28x industry multiple (adjusted for size and gross margin).

wco properties ltd Estimated Valuation

£11.4m

Pomanda estimates the enterprise value of WCO PROPERTIES LTD at £11.4m based on an EBITDA of £1.8m and a 6.41x industry multiple (adjusted for size and gross margin).

wco properties ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of WCO PROPERTIES LTD at £1.3m based on Net Assets of £717.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wco Properties Ltd Overview

Wco Properties Ltd is a live company located in grimsby, DN36 4SE with a Companies House number of 11206438. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2018, it's largest shareholder is rjtk investments ltd with a 100% stake. Wco Properties Ltd is a young, micro sized company, Pomanda has estimated its turnover at £256.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wco Properties Ltd Health Check

Pomanda's financial health check has awarded Wco Properties Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £256.4k, make it smaller than the average company (£1.1m)

£256.4k - Wco Properties Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.6%)

7% - Wco Properties Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Wco Properties Ltd

70.8% - Industry AVG

profitability

Profitability

an operating margin of 691.4% make it more profitable than the average company (21.5%)

691.4% - Wco Properties Ltd

21.5% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Wco Properties Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Wco Properties Ltd

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64.1k, this is less efficient (£202.5k)

£64.1k - Wco Properties Ltd

£202.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (33 days)

6 days - Wco Properties Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (34 days)

72 days - Wco Properties Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wco Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (10 weeks)

18 weeks - Wco Properties Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.8%, this is a higher level of debt than the average (71.5%)

93.8% - Wco Properties Ltd

71.5% - Industry AVG

WCO PROPERTIES LTD financials

EXPORTms excel logo

Wco Properties Ltd's latest turnover from December 2023 is estimated at £256.4 thousand and the company has net assets of £717.1 thousand. According to their latest financial statements, Wco Properties Ltd has 4 employees and maintains cash reserves of £353 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover256,384442,399240,942211,294649,2636,289
Other Income Or Grants
Cost Of Sales74,916129,95276,03166,089215,344
Gross Profit181,469312,447164,911145,205433,9196,289
Admin Expenses-1,591,222-542,753-19,77037,576367,28613,032
Operating Profit1,772,691855,200184,681107,62966,633-6,743
Interest Payable1,168,251671,408152,73284,62061,4415,914
Interest Receivable40,90121,8808650430
Pre-Tax Profit645,341205,67332,03623,0585,622-12,657
Tax-161,335-39,078-6,087-4,381-1,068
Profit After Tax484,006166,59525,94918,6774,554-12,657
Dividends Paid
Retained Profit484,006166,59525,94918,6774,554-12,657
Employee Costs132,224125,586120,754113,687116,775
Number Of Employees444444
EBITDA*1,774,609856,795184,681107,62966,633-6,743

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets18,12715,755
Intangible Assets
Investments & Other9,788,89210,005,3833,686,7781,430,1831,405,962402,425
Debtors (Due After 1 year)
Total Fixed Assets9,807,01910,021,1383,686,7781,430,1831,405,962402,425
Stock & work in progress
Trade Debtors4,2373,0007,171
Group Debtors1,200,5278,75086,84431,5796,625
Misc Debtors123,562127,94413,84612,09223,6111,418
Cash353,0211,205,13145,15523,94475,36039,321
misc current assets
total current assets1,681,3471,341,825148,84574,78698,97147,364
total assets11,488,36611,362,9633,835,6231,504,9691,504,933449,789
Bank overdraft
Bank loan366,667297,73391,00942,34641,13321,509
Trade Creditors 14,78715,46488,7008,7131,668
Group/Directors Accounts263,851251,63285,13955,48251,8375,550
other short term finances
hp & lease commitments
other current liabilities336,604241,34777,60930,42626,5369,428
total current liabilities981,909806,176342,457136,967119,50638,155
loans9,784,99910,319,5103,426,6431,327,4281,363,530394,291
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions4,3344,159
total long term liabilities9,789,33310,323,6693,426,6431,327,4281,363,530394,291
total liabilities10,771,24211,129,8453,769,1001,464,3951,483,036432,446
net assets717,124233,11866,52340,57421,89717,343
total shareholders funds717,124233,11866,52340,57421,89717,343
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit1,772,691855,200184,681107,62966,633-6,743
Depreciation1,9181,595
Amortisation
Tax-161,335-39,078-6,087-4,381-1,068
Stock
Debtors1,191,63233,00452,84827,23115,5688,043
Creditors-677-73,23679,9878,713-1,6681,668
Accruals and Deferred Income95,257163,73847,1833,89017,1089,428
Deferred Taxes & Provisions1754,159
Cash flow from operations516,397879,374252,91688,62065,437-3,690
Investing Activities
capital expenditure-4,290-17,350
Change in Investments-216,4916,318,6052,256,59524,2211,003,537402,425
cash flow from investments212,201-6,335,955-2,256,595-24,221-1,003,537-402,425
Financing Activities
Bank loans68,934206,72448,6631,21319,62421,509
Group/Directors Accounts12,219166,49329,6573,64546,2875,550
Other Short Term Loans
Long term loans-534,5116,892,8672,099,215-36,102969,239394,291
Hire Purchase and Lease Commitments
other long term liabilities
share issue30,000
interest-1,127,350-649,528-152,646-84,570-61,011-5,914
cash flow from financing-1,580,7086,616,5562,024,889-115,814974,139445,436
cash and cash equivalents
cash-852,1101,159,97621,211-51,41636,03939,321
overdraft
change in cash-852,1101,159,97621,211-51,41636,03939,321

wco properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wco properties ltd. Get real-time insights into wco properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wco Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wco properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DN36 area or any other competitors across 12 key performance metrics.

wco properties ltd Ownership

WCO PROPERTIES LTD group structure

Wco Properties Ltd has no subsidiary companies.

Ultimate parent company

1 parent

WCO PROPERTIES LTD

11206438

WCO PROPERTIES LTD Shareholders

rjtk investments ltd 100%

wco properties ltd directors

Wco Properties Ltd currently has 4 directors. The longest serving directors include Mr Frank Lord (Feb 2018) and Mr Marcus McVeigh (Feb 2018).

officercountryagestartendrole
Mr Frank LordUnited Kingdom73 years Feb 2018- Director
Mr Marcus McVeighEngland53 years Feb 2018- Director
Mr Thomas WilsonEngland37 years Feb 2018- Director
Mr Robin WilsonEngland68 years Feb 2018- Director

P&L

December 2023

turnover

256.4k

-42%

operating profit

1.8m

0%

gross margin

70.8%

+0.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

717.1k

+2.08%

total assets

11.5m

+0.01%

cash

353k

-0.71%

net assets

Total assets minus all liabilities

wco properties ltd company details

company number

11206438

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

UHY HACKER YOUNG MANCHESTER LLP

auditor

-

address

c/o wilson & co hewitts avenue, humberston, grimsby, DN36 4SE

Bank

-

Legal Advisor

-

wco properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to wco properties ltd. Currently there are 11 open charges and 5 have been satisfied in the past.

wco properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WCO PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

wco properties ltd Companies House Filings - See Documents

datedescriptionview/download