o&h (grafton 4) limited

Live YoungMicro

o&h (grafton 4) limited Company Information

Share O&H (GRAFTON 4) LIMITED

Company Number

11208869

Shareholders

o & h mayfair developments limited

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

ground floor trinity court, trinity street, peterborough, cambridgeshire, PE1 1DA

Website

oandh.com

o&h (grafton 4) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of O&H (GRAFTON 4) LIMITED at £0 based on a Turnover of £-29.4k and 3.78x industry multiple (adjusted for size and gross margin).

o&h (grafton 4) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of O&H (GRAFTON 4) LIMITED at £0 based on an EBITDA of £-29.4k and a 7.73x industry multiple (adjusted for size and gross margin).

o&h (grafton 4) limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of O&H (GRAFTON 4) LIMITED at £3.8m based on Net Assets of £2.3m and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

O&h (grafton 4) Limited Overview

O&h (grafton 4) Limited is a live company located in peterborough, PE1 1DA with a Companies House number of 11208869. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2018, it's largest shareholder is o & h mayfair developments limited with a 100% stake. O&h (grafton 4) Limited is a young, micro sized company, Pomanda has estimated its turnover at £-29.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

O&h (grafton 4) Limited Health Check

Pomanda's financial health check has awarded O&H (Grafton 4) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

annual sales of £-29.4k, make it smaller than the average company (£875.6k)

£-29.4k - O&h (grafton 4) Limited

£875.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - O&h (grafton 4) Limited

- - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (70.7%)

100% - O&h (grafton 4) Limited

70.7% - Industry AVG

profitability

Profitability

an operating margin of 100% make it more profitable than the average company (25.1%)

100% - O&h (grafton 4) Limited

25.1% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (4)

8 - O&h (grafton 4) Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - O&h (grafton 4) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £-3.7k, this is less efficient (£185.6k)

£-3.7k - O&h (grafton 4) Limited

£185.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - O&h (grafton 4) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - O&h (grafton 4) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - O&h (grafton 4) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - O&h (grafton 4) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.1%, this is a higher level of debt than the average (66.5%)

90.1% - O&h (grafton 4) Limited

66.5% - Industry AVG

O&H (GRAFTON 4) LIMITED financials

EXPORTms excel logo

O&H (Grafton 4) Limited's latest turnover from February 2024 is -£29.4 thousand and the company has net assets of £2.3 million. According to their latest financial statements, O&H (Grafton 4) Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Turnover-29,370174,154555,102-889,63735,288681,667
Other Income Or Grants
Cost Of Sales169,365-253,11110,690
Gross Profit-29,370174,154385,737-636,52624,598681,667
Admin Expenses5,471,385-4,358,4177,322,688-7,41915,604
Operating Profit-29,370-5,297,2314,744,154-7,959,21432,017666,063
Interest Payable
Interest Receivable
Pre-Tax Profit-29,370-5,401,4933,943,997-7,960,77932,017666,063
Tax104,262-101,2321,5655,416-126,552
Profit After Tax-29,370-5,297,2313,842,765-7,959,21437,433539,511
Dividends Paid
Retained Profit-29,370-5,297,2313,842,765-7,959,21437,433539,511
Employee Costs
Number Of Employees888-474
EBITDA*-29,370-5,297,2314,744,154-7,959,21432,017666,063

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Tangible Assets
Intangible Assets
Investments & Other23,076,06123,076,06128,651,70821,142,31427,872,44327,872,443
Debtors (Due After 1 year)
Total Fixed Assets23,076,06123,076,06128,651,70821,142,31427,872,44327,872,443
Stock & work in progress
Trade Debtors
Group Debtors421,972807,578681,667
Misc Debtors9,6119,61110,2746,5815,016
Cash
misc current assets
total current assets9,6119,61110,274428,553812,594681,667
total assets23,085,67223,085,67228,661,98221,570,86728,685,03728,554,110
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts20,421,99320,421,99320,421,99316,723,46616,723,46616,723,466
other short term finances
hp & lease commitments
other current liabilities380,808351,438630,5171,080,694235,650142,156
total current liabilities20,802,80120,773,43121,052,51017,804,16016,959,11616,865,622
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities20,802,80120,773,43121,052,51017,804,16016,959,11616,865,622
net assets2,282,8712,312,2417,609,4723,766,70711,725,92111,688,488
total shareholders funds2,282,8712,312,2417,609,4723,766,70711,725,92111,688,488
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Operating Activities
Operating Profit-29,370-5,297,2314,744,154-7,959,21432,017666,063
Depreciation
Amortisation
Tax104,262-101,2321,5655,416-126,552
Stock
Debtors-663-418,279-384,041130,927681,667
Creditors
Accruals and Deferred Income29,370-279,079-450,177845,04493,494142,156
Deferred Taxes & Provisions
Cash flow from operations-5,471,3854,611,024-6,728,564
Investing Activities
capital expenditure
Change in Investments-5,575,6477,509,394-6,730,12927,872,443
cash flow from investments5,575,647-7,509,3946,730,129-27,872,443
Financing Activities
Bank loans
Group/Directors Accounts3,698,52716,723,466
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue11,148,977
interest
cash flow from financing3,698,52727,872,443
cash and cash equivalents
cash
overdraft
change in cash

o&h (grafton 4) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for o&h (grafton 4) limited. Get real-time insights into o&h (grafton 4) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

O&h (grafton 4) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for o&h (grafton 4) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PE1 area or any other competitors across 12 key performance metrics.

o&h (grafton 4) limited Ownership

O&H (GRAFTON 4) LIMITED group structure

O&H (Grafton 4) Limited has 1 subsidiary company.

Ultimate parent company

O&H DEVELOPMENTS LTD

#0004354

2 parents

O&H (GRAFTON 4) LIMITED

11208869

1 subsidiary

O&H (GRAFTON 4) LIMITED Shareholders

o & h mayfair developments limited 100%

o&h (grafton 4) limited directors

O&H (Grafton 4) Limited currently has 9 directors. The longest serving directors include Miss Alison Allen (Feb 2018) and Mr Peter Dee-Shapland (Feb 2018).

officercountryagestartendrole
Miss Alison AllenEngland62 years Feb 2018- Director
Mr Peter Dee-ShaplandEngland60 years Feb 2018- Director
Mr Peter Dee-ShaplandUnited Kingdom60 years Feb 2018- Director
Mrs Annette DalahUnited Kingdom47 years Feb 2018- Director
Mrs Caroline HanoukaEngland45 years Feb 2018- Director
Mr Eli ShahmoonEngland58 years Feb 2018- Director
Mr Ronnie ShahmoonEngland54 years Feb 2018- Director
Mr Alan GabbayEngland41 years Feb 2018- Director
Miss Lauren ShahmoonEngland32 years May 2021- Director

P&L

February 2024

turnover

-29.4k

-117%

operating profit

-29.4k

0%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

2.3m

-0.01%

total assets

23.1m

0%

cash

0

0%

net assets

Total assets minus all liabilities

o&h (grafton 4) limited company details

company number

11208869

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

O&H DEVELOPMENTS LTD

accounts

Full Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

GOODMAN JONES LLP

address

ground floor trinity court, trinity street, peterborough, cambridgeshire, PE1 1DA

Bank

-

Legal Advisor

-

o&h (grafton 4) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to o&h (grafton 4) limited.

o&h (grafton 4) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for O&H (GRAFTON 4) LIMITED. This can take several minutes, an email will notify you when this has completed.

o&h (grafton 4) limited Companies House Filings - See Documents

datedescriptionview/download