babylon international limited
babylon international limited Company Information
Company Number
11210368
Next Accounts
475 days late
Industry
Other human health activities
Directors
Shareholders
babylon holdings limited
Group Structure
View All
Contact
Registered Address
1 knightsbridge green, london, SW1X 7QA
Website
-babylon international limited Estimated Valuation
Pomanda estimates the enterprise value of BABYLON INTERNATIONAL LIMITED at £706.6k based on a Turnover of £1.3m and 0.54x industry multiple (adjusted for size and gross margin).
babylon international limited Estimated Valuation
Pomanda estimates the enterprise value of BABYLON INTERNATIONAL LIMITED at £261k based on an EBITDA of £63.7k and a 4.1x industry multiple (adjusted for size and gross margin).
babylon international limited Estimated Valuation
Pomanda estimates the enterprise value of BABYLON INTERNATIONAL LIMITED at £684.7k based on Net Assets of £274.7k and 2.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Babylon International Limited Overview
Babylon International Limited is a live company located in london, SW1X 7QA with a Companies House number of 11210368. It operates in the other human health activities sector, SIC Code 86900. Founded in February 2018, it's largest shareholder is babylon holdings limited with a 100% stake. Babylon International Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Babylon International Limited Health Check
Pomanda's financial health check has awarded Babylon International Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
3 Weak
Size
annual sales of £1.3m, make it larger than the average company (£861.7k)
£1.3m - Babylon International Limited
£861.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Babylon International Limited
- - Industry AVG
Production
with a gross margin of 33.2%, this company has a comparable cost of product (33.2%)
33.2% - Babylon International Limited
33.2% - Industry AVG
Profitability
an operating margin of 4.9% make it less profitable than the average company (7.6%)
4.9% - Babylon International Limited
7.6% - Industry AVG
Employees
with 29 employees, this is above the industry average (20)
- Babylon International Limited
20 - Industry AVG
Pay Structure
on an average salary of £24.4k, the company has an equivalent pay structure (£24.4k)
- Babylon International Limited
£24.4k - Industry AVG
Efficiency
resulting in sales per employee of £45.3k, this is equally as efficient (£46.2k)
- Babylon International Limited
£46.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Babylon International Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Babylon International Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Babylon International Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (110 weeks)
0 weeks - Babylon International Limited
110 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83%, this is a higher level of debt than the average (27.4%)
83% - Babylon International Limited
27.4% - Industry AVG
BABYLON INTERNATIONAL LIMITED financials
Babylon International Limited's latest turnover from December 2021 is £1.3 million and the company has net assets of £274.7 thousand. According to their latest financial statements, we estimate that Babylon International Limited has 29 employees and maintains cash reserves of £1.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2021 | Dec 2020 | Dec 2019 | Feb 2019 | |
|---|---|---|---|---|
| Turnover | 1,312,423 | 3,888,154 | 245,753 | 0 |
| Other Income Or Grants | 0 | |||
| Cost Of Sales | 0 | |||
| Gross Profit | 0 | |||
| Admin Expenses | 0 | |||
| Operating Profit | 63,717 | 186,908 | 24,074 | 0 |
| Interest Payable | 17 | 23 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 63,700 | 186,885 | 24,074 | 0 |
| Tax | 0 | 0 | 0 | 0 |
| Profit After Tax | 63,700 | 186,885 | 24,074 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Retained Profit | 63,700 | 186,885 | 24,074 | 0 |
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* | 63,717 | 186,908 | 24,074 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2021 | Dec 2020 | Dec 2019 | Feb 2019 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 1 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 1 | 0 | 0 |
| Total Fixed Assets | 0 | 1 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 399,999 | 1 |
| Group Debtors | 1,618,202 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 1,397 | 2,080,766 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 1,619,599 | 2,080,766 | 399,999 | 1 |
| total assets | 1,619,599 | 2,080,767 | 399,999 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 7,500 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 1,344,939 | 1,859,201 | 375,924 | 0 |
| total current liabilities | 1,344,939 | 1,866,701 | 375,924 | 0 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 3,106 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 3,106 | 0 | 0 |
| total liabilities | 1,344,939 | 1,869,807 | 375,924 | 0 |
| net assets | 274,660 | 210,960 | 24,075 | 1 |
| total shareholders funds | 274,660 | 210,960 | 24,075 | 1 |
| Dec 2021 | Dec 2020 | Dec 2019 | Feb 2019 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | 63,717 | 186,908 | 24,074 | 0 |
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 1,618,201 | -399,998 | 399,999 | 1 |
| Creditors | -7,500 | 7,500 | 0 | 0 |
| Accruals and Deferred Income | -514,262 | 1,483,277 | 375,924 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | -2,076,246 | 2,077,683 | -1 | -1 |
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | -3,106 | 3,106 | 0 | 0 |
| share issue | ||||
| interest | -17 | -23 | 0 | 0 |
| cash flow from financing | -3,123 | 3,083 | 1 | 1 |
| cash and cash equivalents | ||||
| cash | -2,079,369 | 2,080,766 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | -2,079,369 | 2,080,766 | 0 | 0 |
babylon international limited Credit Report and Business Information
Babylon International Limited Competitor Analysis
Perform a competitor analysis for babylon international limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SW1X area or any other competitors across 12 key performance metrics.
babylon international limited Ownership
BABYLON INTERNATIONAL LIMITED group structure
Babylon International Limited has no subsidiary companies.
Ultimate parent company
BABYLON HOLDINGS LTD (DISS)
#0041681
1 parent
BABYLON INTERNATIONAL LIMITED
11210368
babylon international limited directors
Babylon International Limited currently has 1 director, Dr Ali Parsadoust serving since Feb 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Ali Parsadoust | 60 years | Feb 2018 | - | Director |
P&L
December 2021turnover
1.3m
-66%
operating profit
63.7k
-66%
gross margin
33.3%
-0.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
274.7k
+0.3%
total assets
1.6m
-0.22%
cash
1.4k
-1%
net assets
Total assets minus all liabilities
Similar Companies
babylon international limited company details
company number
11210368
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
February 2018
age
7
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2021
previous names
N/A
accountant
-
auditor
KPMG LLP
address
1 knightsbridge green, london, SW1X 7QA
Bank
-
Legal Advisor
-
babylon international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to babylon international limited.
babylon international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BABYLON INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
babylon international limited Companies House Filings - See Documents
| date | description | view/download |
|---|
