mishin limited
mishin limited Company Information
Group Structure
View All
Industry
Non-specialised wholesale trade
+1Registered Address
unit 3a henley road, london, E16 2ES
Website
-mishin limited Estimated Valuation
Pomanda estimates the enterprise value of MISHIN LIMITED at £732k based on a Turnover of £2.6m and 0.28x industry multiple (adjusted for size and gross margin).
mishin limited Estimated Valuation
Pomanda estimates the enterprise value of MISHIN LIMITED at £369k based on an EBITDA of £113.1k and a 3.26x industry multiple (adjusted for size and gross margin).
mishin limited Estimated Valuation
Pomanda estimates the enterprise value of MISHIN LIMITED at £2m based on Net Assets of £820.1k and 2.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mishin Limited Overview
Mishin Limited is a live company located in london, E16 2ES with a Companies House number of 11211633. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in February 2018, it's largest shareholder is ather saleem with a 100% stake. Mishin Limited is a young, small sized company, Pomanda has estimated its turnover at £2.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mishin Limited Health Check
Pomanda's financial health check has awarded Mishin Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £2.6m, make it smaller than the average company (£7.5m)
- Mishin Limited
£7.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 60%, show it is growing at a faster rate (5.9%)
- Mishin Limited
5.9% - Industry AVG
Production
with a gross margin of 19.3%, this company has a higher cost of product (32.1%)
- Mishin Limited
32.1% - Industry AVG
Profitability
an operating margin of 4.3% make it as profitable than the average company (4%)
- Mishin Limited
4% - Industry AVG
Employees
with 8 employees, this is below the industry average (20)
8 - Mishin Limited
20 - Industry AVG
Pay Structure
on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)
- Mishin Limited
£34.6k - Industry AVG
Efficiency
resulting in sales per employee of £326.1k, this is more efficient (£269.1k)
- Mishin Limited
£269.1k - Industry AVG
Debtor Days
it gets paid by customers after 132 days, this is later than average (38 days)
- Mishin Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is close to average (34 days)
- Mishin Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mishin Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mishin Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.5%, this is a lower level of debt than the average (61.2%)
19.5% - Mishin Limited
61.2% - Industry AVG
MISHIN LIMITED financials
Mishin Limited's latest turnover from February 2023 is estimated at £2.6 million and the company has net assets of £820.1 thousand. According to their latest financial statements, Mishin Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 8 | 8 | 8 | 8 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 72,148 | 66,035 | 52,828 | 52,828 | 47,828 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 100 | 100 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 72,248 | 66,135 | 52,828 | 52,828 | 47,828 |
| Stock & work in progress | 0 | 0 | 148,656 | 103,859 | 101,569 |
| Trade Debtors | 946,829 | 842,495 | 380,242 | 185,207 | 158,643 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 67,574 | 18,412 | 9,716 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 946,829 | 842,495 | 596,472 | 307,478 | 269,928 |
| total assets | 1,019,077 | 908,630 | 649,300 | 360,306 | 317,756 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 199,022 | 180,199 | 74,254 | 83,158 | 93,295 |
| Group/Directors Accounts | 0 | 0 | 48,362 | 50,425 | 120,425 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 41,201 | 55,753 | 41,368 |
| total current liabilities | 199,022 | 180,199 | 163,817 | 189,336 | 255,088 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 199,022 | 180,199 | 163,817 | 189,336 | 255,088 |
| net assets | 820,055 | 728,431 | 485,483 | 170,970 | 62,668 |
| total shareholders funds | 820,055 | 728,431 | 485,483 | 170,970 | 62,668 |
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | ||
| Tax | |||||
| Stock | 0 | -148,656 | 44,797 | 2,290 | 101,569 |
| Debtors | 104,334 | 462,253 | 195,035 | 26,564 | 158,643 |
| Creditors | 18,823 | 105,945 | -8,904 | -10,137 | 93,295 |
| Accruals and Deferred Income | 0 | -41,201 | -14,552 | 14,385 | 41,368 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 100 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -48,362 | -2,063 | -70,000 | 120,425 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | -67,574 | 49,162 | 8,696 | 9,716 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -67,574 | 49,162 | 8,696 | 9,716 |
mishin limited Credit Report and Business Information
Mishin Limited Competitor Analysis
Perform a competitor analysis for mishin limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in E16 area or any other competitors across 12 key performance metrics.
mishin limited Ownership
MISHIN LIMITED group structure
Mishin Limited has no subsidiary companies.
Ultimate parent company
MISHIN LIMITED
11211633
mishin limited directors
Mishin Limited currently has 1 director, Mr Ather Saleem serving since Jun 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ather Saleem | England | 58 years | Jun 2019 | - | Director |
P&L
February 2023turnover
2.6m
+16%
operating profit
113.1k
0%
gross margin
19.4%
-4.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
820.1k
+0.13%
total assets
1m
+0.12%
cash
0
0%
net assets
Total assets minus all liabilities
mishin limited company details
company number
11211633
Type
Private limited with Share Capital
industry
46900 - Non-specialised wholesale trade
47910 - Retail sale via mail order houses or via Internet
incorporation date
February 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2023
previous names
N/A
accountant
-
auditor
-
address
unit 3a henley road, london, E16 2ES
Bank
-
Legal Advisor
-
mishin limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mishin limited.
mishin limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MISHIN LIMITED. This can take several minutes, an email will notify you when this has completed.
mishin limited Companies House Filings - See Documents
| date | description | view/download |
|---|
