kingsland road developments ltd

kingsland road developments ltd Company Information

Share KINGSLAND ROAD DEVELOPMENTS LTD
Live 
YoungSmallRapid

Company Number

11212957

Industry

Buying and selling of own real estate

 

Shareholders

charles edward moran

adam stephen brockley

View All

Group Structure

View All

Contact

Registered Address

lower ground floor, gardner house, harrogate, north yorkshire, HG2 8NA

Website

-

kingsland road developments ltd Estimated Valuation

£6.8m

Pomanda estimates the enterprise value of KINGSLAND ROAD DEVELOPMENTS LTD at £6.8m based on a Turnover of £3.8m and 1.8x industry multiple (adjusted for size and gross margin).

kingsland road developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KINGSLAND ROAD DEVELOPMENTS LTD at £0 based on an EBITDA of £-9.1k and a 4.5x industry multiple (adjusted for size and gross margin).

kingsland road developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KINGSLAND ROAD DEVELOPMENTS LTD at £0 based on Net Assets of £-59.9k and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kingsland Road Developments Ltd Overview

Kingsland Road Developments Ltd is a live company located in harrogate, HG2 8NA with a Companies House number of 11212957. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2018, it's largest shareholder is charles edward moran with a 25% stake. Kingsland Road Developments Ltd is a young, small sized company, Pomanda has estimated its turnover at £3.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kingsland Road Developments Ltd Health Check

Pomanda's financial health check has awarded Kingsland Road Developments Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £3.8m, make it larger than the average company (£888k)

£3.8m - Kingsland Road Developments Ltd

£888k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (2.5%)

32% - Kingsland Road Developments Ltd

2.5% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a higher cost of product (69.3%)

26.2% - Kingsland Road Developments Ltd

69.3% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (27.6%)

-0.2% - Kingsland Road Developments Ltd

27.6% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Kingsland Road Developments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)

£38.2k - Kingsland Road Developments Ltd

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £631.2k, this is more efficient (£199.9k)

£631.2k - Kingsland Road Developments Ltd

£199.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (25 days)

2 days - Kingsland Road Developments Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1196 days, this is slower than average (30 days)

1196 days - Kingsland Road Developments Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kingsland Road Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kingsland Road Developments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.4%, this is a higher level of debt than the average (64.4%)

100.4% - Kingsland Road Developments Ltd

64.4% - Industry AVG

KINGSLAND ROAD DEVELOPMENTS LTD financials

EXPORTms excel logo

Kingsland Road Developments Ltd's latest turnover from September 2023 is estimated at £3.8 million and the company has net assets of -£59.9 thousand. According to their latest financial statements, we estimate that Kingsland Road Developments Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Mar 2022Mar 2021Mar 2020Mar 2019
Turnover3,787,0323,797,6423,636,53817,9861,642,338334,348
Other Income Or Grants000000
Cost Of Sales2,793,1872,767,4682,695,89213,8641,291,957248,999
Gross Profit993,8451,030,174940,6464,123350,38185,349
Admin Expenses1,002,9301,043,240941,357-71,108425,617111,367
Operating Profit-9,085-13,066-71175,231-75,236-26,018
Interest Payable000000
Interest Receivable02,50383411100
Pre-Tax Profit-9,085-10,56312375,342-75,236-26,018
Tax00-23-14,31500
Profit After Tax-9,085-10,56310061,027-75,236-26,018
Dividends Paid000000
Retained Profit-9,085-10,56310061,027-75,236-26,018
Employee Costs229,421226,900182,05935,813116,43838,559
Number Of Employees665131
EBITDA*-9,085-13,066-71175,231-75,236-26,018

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets17,318,84516,289,12815,629,76704,943,816378,892
Intangible Assets000000
Investments & Other00015,629,76700
Debtors (Due After 1 year)000000
Total Fixed Assets17,318,84516,289,12815,629,76715,629,7674,943,816378,892
Stock & work in progress000000
Trade Debtors26,020147,768225,806047,0680
Group Debtors000000
Misc Debtors0003,34200
Cash000222,46400
misc current assets000000
total current assets26,020147,768225,806225,80647,0680
total assets17,344,86516,436,89615,855,57315,855,5734,990,884378,892
Bank overdraft000000
Bank loan000000
Trade Creditors 9,157,7408,240,6867,648,70018,1015,092,138401,004
Group/Directors Accounts0005,974,65900
other short term finances000000
hp & lease commitments000000
other current liabilities0001,655,94002,911
total current liabilities9,157,7408,240,6867,648,7007,648,7005,092,138403,915
loans000000
hp & lease commitments000000
Accruals and Deferred Income00000995
other liabilities8,247,0008,247,0008,247,0008,247,00000
provisions000000
total long term liabilities8,247,0008,247,0008,247,0008,247,0000995
total liabilities17,404,74016,487,68615,895,70015,895,7005,092,138404,910
net assets-59,875-50,790-40,127-40,127-101,254-26,018
total shareholders funds-59,875-50,790-40,127-40,127-101,254-26,018
Sep 2023Sep 2022Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-9,085-13,066-71175,231-75,236-26,018
Depreciation000000
Amortisation000000
Tax00-23-14,31500
Stock000000
Debtors-121,748144,426222,464-43,72647,0680
Creditors917,0548,222,5857,630,599-5,074,0374,691,134401,004
Accruals and Deferred Income0-1,655,940-1,655,9401,655,940-3,9063,906
Deferred Taxes & Provisions000000
Cash flow from operations1,029,7176,409,1535,751,461-3,313,4554,564,924378,892
Investing Activities
capital expenditure-1,029,717-16,289,128-15,629,7674,943,816-4,564,924-378,892
Change in Investments0-15,629,767-15,629,76715,629,76700
cash flow from investments-1,029,717-659,3610-10,685,951-4,564,924-378,892
Financing Activities
Bank loans000000
Group/Directors Accounts0-5,974,659-5,974,6595,974,65900
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities0008,247,00000
share issue0-100-10010000
interest02,50383411100
cash flow from financing0-5,972,256-5,973,92514,221,87000
cash and cash equivalents
cash0-222,464-222,464222,46400
overdraft000000
change in cash0-222,464-222,464222,46400

kingsland road developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kingsland road developments ltd. Get real-time insights into kingsland road developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kingsland Road Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kingsland road developments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HG2 area or any other competitors across 12 key performance metrics.

kingsland road developments ltd Ownership

KINGSLAND ROAD DEVELOPMENTS LTD group structure

Kingsland Road Developments Ltd has no subsidiary companies.

Ultimate parent company

KINGSLAND ROAD DEVELOPMENTS LTD

11212957

KINGSLAND ROAD DEVELOPMENTS LTD Shareholders

charles edward moran 25%
adam stephen brockley 25%
nigel duncan taee 20%
robert john austin 7%
nicholas simon parker 5%
thomas ward 5%
rollo andrew johnstone wright 5%
redpark investments limited 5%
stephen west 3%

kingsland road developments ltd directors

Kingsland Road Developments Ltd currently has 9 directors. The longest serving directors include Mr Adam Brockley (Feb 2018) and Mr Charles Moran (Feb 2018).

officercountryagestartendrole
Mr Adam BrockleyUnited Kingdom57 years Feb 2018- Director
Mr Charles MoranEngland49 years Feb 2018- Director
Mr Nicholas ParkerUnited Kingdom54 years May 2018- Director
Mr Thomas WardUnited Kingdom46 years May 2018- Director
Mr Ronan KieransEngland45 years May 2018- Director
Mr Rollo WrightUnited Kingdom48 years May 2018- Director
Mr Ronan KieransEngland45 years May 2018- Director
Mr Stephen WestUnited Kingdom65 years May 2018- Director
Mr Nigel TaeeEngland63 years May 2018- Director

P&L

September 2023

turnover

3.8m

0%

operating profit

-9.1k

0%

gross margin

26.3%

-3.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-59.9k

+0.18%

total assets

17.3m

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

kingsland road developments ltd company details

company number

11212957

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

lower ground floor, gardner house, harrogate, north yorkshire, HG2 8NA

Bank

-

Legal Advisor

-

kingsland road developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kingsland road developments ltd.

charges

kingsland road developments ltd Companies House Filings - See Documents

datedescriptionview/download