apex hr ltd

Live YoungMicroDeclining

apex hr ltd Company Information

Share APEX HR LTD

Company Number

11219049

Shareholders

kevin anthony miller

kelly miller

View All

Group Structure

View All

Industry

Other human resources provision

 

Registered Address

falcon house eagle road, plymouth, devon, PL7 5JY

apex hr ltd Estimated Valuation

£26.6k

Pomanda estimates the enterprise value of APEX HR LTD at £26.6k based on a Turnover of £146.7k and 0.18x industry multiple (adjusted for size and gross margin).

apex hr ltd Estimated Valuation

£5.5k

Pomanda estimates the enterprise value of APEX HR LTD at £5.5k based on an EBITDA of £1.7k and a 3.15x industry multiple (adjusted for size and gross margin).

apex hr ltd Estimated Valuation

£138

Pomanda estimates the enterprise value of APEX HR LTD at £138 based on Net Assets of £107 and 1.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apex Hr Ltd Overview

Apex Hr Ltd is a live company located in devon, PL7 5JY with a Companies House number of 11219049. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in February 2018, it's largest shareholder is kevin anthony miller with a 88.7% stake. Apex Hr Ltd is a young, micro sized company, Pomanda has estimated its turnover at £146.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apex Hr Ltd Health Check

Pomanda's financial health check has awarded Apex Hr Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £146.7k, make it smaller than the average company (£6m)

£146.7k - Apex Hr Ltd

£6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.8%)

-1% - Apex Hr Ltd

8.8% - Industry AVG

production

Production

with a gross margin of 21.1%, this company has a comparable cost of product (21.1%)

21.1% - Apex Hr Ltd

21.1% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (2%)

0.6% - Apex Hr Ltd

2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (42)

3 - Apex Hr Ltd

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.5k, the company has an equivalent pay structure (£56.5k)

£56.5k - Apex Hr Ltd

£56.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.9k, this is less efficient (£95.8k)

£48.9k - Apex Hr Ltd

£95.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is earlier than average (48 days)

33 days - Apex Hr Ltd

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (6 days)

4 days - Apex Hr Ltd

6 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Apex Hr Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (10 weeks)

2 weeks - Apex Hr Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (80.6%)

99.9% - Apex Hr Ltd

80.6% - Industry AVG

APEX HR LTD financials

EXPORTms excel logo

Apex Hr Ltd's latest turnover from February 2024 is estimated at £146.7 thousand and the company has net assets of £107. According to their latest financial statements, Apex Hr Ltd has 3 employees and maintains cash reserves of £4.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Turnover146,745146,162387,416150,505144,823195,944
Other Income Or Grants
Cost Of Sales115,779114,037309,185125,213114,636153,779
Gross Profit30,96532,12578,23125,29330,18742,165
Admin Expenses30,06330,98977,1066,97436,03950,671
Operating Profit9021,1361,12518,319-5,852-8,506
Interest Payable1,3561,6251,263641
Interest Receivable4544971382419
Pre-Tax Profit917,702-5,833-8,506
Tax-2-3,363
Profit After Tax714,339-5,833-8,506
Dividends Paid
Retained Profit714,339-5,833-8,506
Employee Costs169,391159,726354,097243,267156,988103,556
Number Of Employees337532
EBITDA*1,7481,7021,64318,984-5,852-8,506

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Tangible Assets5,5912,2642,0712,5892,3051,856
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,5912,2642,0712,5892,3051,856
Stock & work in progress
Trade Debtors13,30411,5553,3552,11711,293
Group Debtors
Misc Debtors87,38252,13647,6335,8022,336
Cash4,47612,82412,04443,2035,125
misc current assets
total current assets105,16276,51559,67752,3609,57811,293
total assets110,75378,77961,74854,94911,88313,149
Bank overdraft4,6204,140
Bank loan
Trade Creditors 1,4312,9618444086,83221,281
Group/Directors Accounts3,441
other short term finances
hp & lease commitments
other current liabilities99,76561,06142,94833,44115,949
total current liabilities105,81664,02247,93233,84926,22221,281
loans4,83014,65013,71021,000
hp & lease commitments
Accruals and Deferred Income374
other liabilities
provisions
total long term liabilities4,83014,65013,71021,000374
total liabilities110,64678,67261,64254,84926,22221,655
net assets107107106100-14,339-8,506
total shareholders funds107107106100-14,339-8,506
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Operating Activities
Operating Profit9021,1361,12518,319-5,852-8,506
Depreciation846566518665
Amortisation
Tax-2-3,363
Stock
Debtors36,99516,05838,4764,704-6,84011,293
Creditors-1,5302,117436-6,424-14,44921,281
Accruals and Deferred Income38,70418,1139,50717,49215,575374
Deferred Taxes & Provisions
Cash flow from operations1,9275,872-26,89021,9852,1141,856
Investing Activities
capital expenditure-4,173-759-949-449-1,856
Change in Investments
cash flow from investments-4,173-759-949-449-1,856
Financing Activities
Bank loans
Group/Directors Accounts-3,4413,441
Other Short Term Loans
Long term loans-9,820940-7,29021,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-66100
interest-902-1,128-1,125-61719
cash flow from financing-10,722-194-8,40917,0423,460
cash and cash equivalents
cash-8,348780-31,15938,0785,125
overdraft4,620-4,1404,140
change in cash-12,9684,920-35,29938,0785,125

apex hr ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apex hr ltd. Get real-time insights into apex hr ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apex Hr Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apex hr ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in PL7 area or any other competitors across 12 key performance metrics.

apex hr ltd Ownership

APEX HR LTD group structure

Apex Hr Ltd has no subsidiary companies.

Ultimate parent company

APEX HR LTD

11219049

APEX HR LTD Shareholders

kevin anthony miller 88.68%
kelly miller 6.6%
lisa lynch 4.72%

apex hr ltd directors

Apex Hr Ltd currently has 2 directors. The longest serving directors include Mr Kevin Miller (Mar 2018) and Mrs Kelly- Miller (Jun 2023).

officercountryagestartendrole
Mr Kevin MillerEngland48 years Mar 2018- Director
Mrs Kelly- MillerUnited Kingdom45 years Jun 2023- Director

P&L

February 2024

turnover

146.7k

0%

operating profit

901.5

0%

gross margin

21.2%

-3.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

107

0%

total assets

110.8k

+0.41%

cash

4.5k

-0.65%

net assets

Total assets minus all liabilities

apex hr ltd company details

company number

11219049

Type

Private limited with Share Capital

industry

78300 - Other human resources provision

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

falcon house eagle road, plymouth, devon, PL7 5JY

Bank

-

Legal Advisor

-

apex hr ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to apex hr ltd.

apex hr ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APEX HR LTD. This can take several minutes, an email will notify you when this has completed.

apex hr ltd Companies House Filings - See Documents

datedescriptionview/download