gardner residential ltd
gardner residential ltd Company Information
Company Number
11219538
Website
-Registered Address
unit 1, thorpe court, delta way, egham, surrey, TW20 8RX
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Directors
Thomas Gardner6 Years
Shareholders
thomas gardner 100%
gardner residential ltd Estimated Valuation
Pomanda estimates the enterprise value of GARDNER RESIDENTIAL LTD at £469.4k based on a Turnover of £202.3k and 2.32x industry multiple (adjusted for size and gross margin).
gardner residential ltd Estimated Valuation
Pomanda estimates the enterprise value of GARDNER RESIDENTIAL LTD at £1.1m based on an EBITDA of £181k and a 6.1x industry multiple (adjusted for size and gross margin).
gardner residential ltd Estimated Valuation
Pomanda estimates the enterprise value of GARDNER RESIDENTIAL LTD at £0 based on Net Assets of £-41.2k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gardner Residential Ltd Overview
Gardner Residential Ltd is a live company located in surrey, TW20 8RX with a Companies House number of 11219538. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2018, it's largest shareholder is thomas gardner with a 100% stake. Gardner Residential Ltd is a young, micro sized company, Pomanda has estimated its turnover at £202.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gardner Residential Ltd Health Check
Pomanda's financial health check has awarded Gardner Residential Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £202.3k, make it smaller than the average company (£864k)
- Gardner Residential Ltd
£864k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3%)
- Gardner Residential Ltd
3% - Industry AVG
Production
with a gross margin of 69.8%, this company has a comparable cost of product (69.8%)
- Gardner Residential Ltd
69.8% - Industry AVG
Profitability
an operating margin of 89.5% make it more profitable than the average company (27.6%)
- Gardner Residential Ltd
27.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Gardner Residential Ltd
4 - Industry AVG
Pay Structure
on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)
- Gardner Residential Ltd
£39.6k - Industry AVG
Efficiency
resulting in sales per employee of £202.3k, this is equally as efficient (£202.3k)
- Gardner Residential Ltd
£202.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Gardner Residential Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Gardner Residential Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gardner Residential Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 72 weeks, this is more cash available to meet short term requirements (8 weeks)
72 weeks - Gardner Residential Ltd
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.9%, this is a higher level of debt than the average (61.3%)
101.9% - Gardner Residential Ltd
61.3% - Industry AVG
GARDNER RESIDENTIAL LTD financials
Gardner Residential Ltd's latest turnover from March 2024 is estimated at £202.3 thousand and the company has net assets of -£41.2 thousand. According to their latest financial statements, Gardner Residential Ltd has 1 employee and maintains cash reserves of £4.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 2,170,000 | 2,030,000 | 2,080,000 | 1,670,000 | 1,122,597 | 551,823 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,170,000 | 2,030,000 | 2,080,000 | 1,670,000 | 1,122,597 | 551,823 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 913 | 777 | 670 | 11,521 | 388 | 242 |
| Cash | 4,186 | 5,848 | 2,849 | 2,624 | 12,144 | 4,223 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 5,099 | 6,625 | 3,519 | 14,145 | 12,532 | 4,465 |
| total assets | 2,175,099 | 2,036,625 | 2,083,519 | 1,684,145 | 1,135,129 | 556,288 |
| Bank overdraft | 0 | 0 | 1,425 | 1,425 | 1,425 | 1,425 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,986 | 2,340 | 8,243 | 7,999 | 7,820 | 14,762 |
| total current liabilities | 2,986 | 2,340 | 9,668 | 9,424 | 9,245 | 16,187 |
| loans | 1,529,874 | 1,359,800 | 1,448,066 | 1,149,458 | 772,245 | 389,419 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 677,000 | 624,000 | 518,000 | 524,000 | 375,000 | 165,000 |
| provisions | 6,415 | 21,406 | 29,866 | 6,270 | 0 | 0 |
| total long term liabilities | 2,213,289 | 2,005,206 | 1,995,932 | 1,679,728 | 1,147,245 | 554,419 |
| total liabilities | 2,216,275 | 2,007,546 | 2,005,600 | 1,689,152 | 1,156,490 | 570,606 |
| net assets | -41,176 | 29,079 | 77,919 | -5,007 | -21,361 | -14,318 |
| total shareholders funds | -41,176 | 29,079 | 77,919 | -5,007 | -21,361 | -14,318 |
| Mar 2024 | Mar 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 136 | 107 | -10,851 | 11,133 | 146 | 242 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 646 | -5,903 | 244 | 179 | -6,942 | 14,762 |
| Deferred Taxes & Provisions | -14,991 | -8,460 | 23,596 | 6,270 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 140,000 | -50,000 | 410,000 | 547,403 | 570,774 | 551,823 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 170,074 | -88,266 | 298,608 | 377,213 | 382,826 | 389,419 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 53,000 | 106,000 | -6,000 | 149,000 | 210,000 | 165,000 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -1,662 | 2,999 | 225 | -9,520 | 7,921 | 4,223 |
| overdraft | 0 | -1,425 | 0 | 0 | 0 | 1,425 |
| change in cash | -1,662 | 4,424 | 225 | -9,520 | 7,921 | 2,798 |
gardner residential ltd Credit Report and Business Information
Gardner Residential Ltd Competitor Analysis
Perform a competitor analysis for gardner residential ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TW20 area or any other competitors across 12 key performance metrics.
gardner residential ltd Ownership
GARDNER RESIDENTIAL LTD group structure
Gardner Residential Ltd has no subsidiary companies.
Ultimate parent company
GARDNER RESIDENTIAL LTD
11219538
gardner residential ltd directors
Gardner Residential Ltd currently has 1 director, Mr Thomas Gardner serving since Feb 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Thomas Gardner | England | 38 years | Feb 2018 | - | Director |
P&L
March 2024turnover
202.3k
0%
operating profit
181k
0%
gross margin
69.9%
+4.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-41.2k
-2.42%
total assets
2.2m
+0.07%
cash
4.2k
-0.28%
net assets
Total assets minus all liabilities
Similar Companies
gardner residential ltd company details
company number
11219538
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
February 2018
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
2 up estates ltd (April 2023)
accountant
-
auditor
-
address
unit 1, thorpe court, delta way, egham, surrey, TW20 8RX
Bank
-
Legal Advisor
-
gardner residential ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to gardner residential ltd. Currently there are 5 open charges and 3 have been satisfied in the past.
gardner residential ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
