niloy ltd

Live YoungMicroHealthy

niloy ltd Company Information

Share NILOY LTD

Company Number

11219985

Shareholders

anwarul momen

najma momen

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

6 the avenue, moulton, northampton, NN3 7TL

niloy ltd Estimated Valuation

£587.7k

Pomanda estimates the enterprise value of NILOY LTD at £587.7k based on a Turnover of £189.1k and 3.11x industry multiple (adjusted for size and gross margin).

niloy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NILOY LTD at £0 based on an EBITDA of £-826 and a 6.4x industry multiple (adjusted for size and gross margin).

niloy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NILOY LTD at £0 based on Net Assets of £-293.6k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Niloy Ltd Overview

Niloy Ltd is a live company located in northampton, NN3 7TL with a Companies House number of 11219985. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2018, it's largest shareholder is anwarul momen with a 55% stake. Niloy Ltd is a young, micro sized company, Pomanda has estimated its turnover at £189.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Niloy Ltd Health Check

Pomanda's financial health check has awarded Niloy Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £189.1k, make it smaller than the average company (£881.7k)

£189.1k - Niloy Ltd

£881.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.9%)

5% - Niloy Ltd

3.9% - Industry AVG

production

Production

with a gross margin of 70.5%, this company has a comparable cost of product (70.5%)

70.5% - Niloy Ltd

70.5% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (25%)

-0.4% - Niloy Ltd

25% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Niloy Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35k, the company has an equivalent pay structure (£35k)

£35k - Niloy Ltd

£35k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.5k, this is less efficient (£188.1k)

£94.5k - Niloy Ltd

£188.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Niloy Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (34 days)

0 days - Niloy Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Niloy Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 753 weeks, this is more cash available to meet short term requirements (9 weeks)

753 weeks - Niloy Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 161.1%, this is a higher level of debt than the average (66%)

161.1% - Niloy Ltd

66% - Industry AVG

NILOY LTD financials

EXPORTms excel logo

Niloy Ltd's latest turnover from February 2024 is estimated at £189.1 thousand and the company has net assets of -£293.6 thousand. According to their latest financial statements, Niloy Ltd has 2 employees and maintains cash reserves of £11.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Turnover189,096179,535173,475162,233381,2161,264
Other Income Or Grants000000
Cost Of Sales55,83752,81352,93246,002114,494377
Gross Profit133,260126,723120,544116,231266,721887
Admin Expenses134,087151,709110,472160,235335,4323,510
Operating Profit-827-24,98610,072-44,004-68,711-2,623
Interest Payable77,09847,52124,73517,0505,0870
Interest Receivable3,2264,7708119800
Pre-Tax Profit-74,699-67,737-13,852-60,956-73,798-2,623
Tax000000
Profit After Tax-74,699-67,737-13,852-60,956-73,798-2,623
Dividends Paid000000
Retained Profit-74,699-67,737-13,852-60,956-73,798-2,623
Employee Costs70,03966,87166,03162,33967,62533,163
Number Of Employees222221
EBITDA*-827-24,98610,072-44,004-68,711-2,623

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Tangible Assets453,440253,44060,00060,00060,00075,000
Intangible Assets15,00015,00015,00015,00015,0000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets468,440268,44075,00075,00075,00075,000
Stock & work in progress000000
Trade Debtors000000
Group Debtors000000
Misc Debtors000000
Cash11,815111,078127,407196,97800
misc current assets000000
total current assets11,815111,078127,407196,97800
total assets480,255379,518202,407271,97875,00075,000
Bank overdraft000000
Bank loan000000
Trade Creditors 3535342820420
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities7807207206656050
total current liabilities815755754947605420
loans773,005597,629352,782408,308150,7160
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities0000077,203
provisions000000
total long term liabilities773,005597,629352,782408,308150,71677,203
total liabilities773,820598,384353,536409,255151,32177,623
net assets-293,565-218,866-151,129-137,277-76,321-2,623
total shareholders funds-293,565-218,866-151,129-137,277-76,321-2,623
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019
Operating Activities
Operating Profit-827-24,98610,072-44,004-68,711-2,623
Depreciation000000
Amortisation000000
Tax000000
Stock000000
Debtors000000
Creditors01-248282-420420
Accruals and Deferred Income60055606050
Deferred Taxes & Provisions000000
Cash flow from operations-767-24,9859,879-43,662-68,526-2,203
Investing Activities
capital expenditure-200,000-193,440000-75,000
Change in Investments000000
cash flow from investments-200,000-193,440000-75,000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans175,376244,847-55,526257,592150,7160
Hire Purchase and Lease Commitments000000
other long term liabilities0000-77,20377,203
share issue00001000
interest-73,872-42,751-23,924-16,952-5,0870
cash flow from financing101,504202,096-79,450240,64068,52677,203
cash and cash equivalents
cash-99,263-16,329-69,571196,97800
overdraft000000
change in cash-99,263-16,329-69,571196,97800

niloy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for niloy ltd. Get real-time insights into niloy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Niloy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for niloy ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NN3 area or any other competitors across 12 key performance metrics.

niloy ltd Ownership

NILOY LTD group structure

Niloy Ltd has no subsidiary companies.

Ultimate parent company

NILOY LTD

11219985

NILOY LTD Shareholders

anwarul momen 55%
najma momen 45%

niloy ltd directors

Niloy Ltd currently has 2 directors. The longest serving directors include Mrs Najma Momen (Feb 2018) and Mr Anwarul Momen (Feb 2018).

officercountryagestartendrole
Mrs Najma MomenEngland51 years Feb 2018- Director
Mr Anwarul MomenEngland55 years Feb 2018- Director

P&L

February 2024

turnover

189.1k

+5%

operating profit

-826.8

0%

gross margin

70.5%

-0.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-293.6k

+0.34%

total assets

480.3k

+0.27%

cash

11.8k

-0.89%

net assets

Total assets minus all liabilities

niloy ltd company details

company number

11219985

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

SOLID ROCK ACCOUNTANCY LTD

auditor

-

address

6 the avenue, moulton, northampton, NN3 7TL

Bank

-

Legal Advisor

-

niloy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to niloy ltd. Currently there are 6 open charges and 0 have been satisfied in the past.

niloy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NILOY LTD. This can take several minutes, an email will notify you when this has completed.

niloy ltd Companies House Filings - See Documents

datedescriptionview/download