11222557 limited

11222557 limited Company Information

Share 11222557 LIMITED
Live (In Liquidation)
YoungSmall

Company Number

11222557

Industry

Computer consultancy activities

 

Shareholders

rebound strategies ltd

Group Structure

View All

Contact

Registered Address

compass house, 17-19 empringham street, east yorkshire, HU9 1RP

11222557 limited Estimated Valuation

£843.9k

Pomanda estimates the enterprise value of 11222557 LIMITED at £843.9k based on a Turnover of £1.5m and 0.57x industry multiple (adjusted for size and gross margin).

11222557 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 11222557 LIMITED at £0 based on an EBITDA of £-9.8k and a 3.99x industry multiple (adjusted for size and gross margin).

11222557 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 11222557 LIMITED at £0 based on Net Assets of £-281 and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

11222557 Limited Overview

11222557 Limited is a live company located in east yorkshire, HU9 1RP with a Companies House number of 11222557. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in February 2018, it's largest shareholder is rebound strategies ltd with a 100% stake. 11222557 Limited is a young, small sized company, Pomanda has estimated its turnover at £1.5m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

11222557 Limited Health Check

Pomanda's financial health check has awarded 11222557 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.5m, make it in line with the average company (£1.3m)

£1.5m - 11222557 Limited

£1.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - 11222557 Limited

- - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a higher cost of product (49.2%)

26.2% - 11222557 Limited

49.2% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (6.9%)

-0.7% - 11222557 Limited

6.9% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (12)

7 - 11222557 Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.9k, the company has an equivalent pay structure (£56.9k)

£56.9k - 11222557 Limited

£56.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £211.9k, this is more efficient (£126.2k)

£211.9k - 11222557 Limited

£126.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 125 days, this is later than average (64 days)

125 days - 11222557 Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 172 days, this is slower than average (29 days)

172 days - 11222557 Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 11222557 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (18 weeks)

0 weeks - 11222557 Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.1%, this is a higher level of debt than the average (57.8%)

100.1% - 11222557 Limited

57.8% - Industry AVG

11222557 LIMITED financials

EXPORTms excel logo

11222557 Limited's latest turnover from July 2023 is estimated at £1.5 million and the company has net assets of -£281. According to their latest financial statements, we estimate that 11222557 Limited has 7 employees and maintains cash reserves of £7.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Feb 2020Feb 2019
Turnover1,483,2491,571,40828,924,60400
Other Income Or Grants00000
Cost Of Sales1,095,2201,139,52828,924,60400
Gross Profit388,029431,880000
Admin Expenses397,850436,376700
Operating Profit-9,821-4,496-700
Interest Payable00000
Interest Receivable9,6874,355000
Pre-Tax Profit-134-141-700
Tax00000
Profit After Tax-134-141-700
Dividends Paid00000
Retained Profit-134-141-700
Employee Costs398,123424,0007,502,61100
Number Of Employees7815400
EBITDA*-9,821-4,496-700

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Feb 2020Feb 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress00000
Trade Debtors511,271458,8475,795,23000
Group Debtors00000
Misc Debtors00000
Cash7,098380,396316,37611
misc current assets00000
total current assets518,369839,2436,111,60611
total assets518,369839,2436,111,60611
Bank overdraft00000
Bank loan00000
Trade Creditors 518,650839,390517,47300
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities005,594,13900
total current liabilities518,650839,3906,111,61200
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities518,650839,3906,111,61200
net assets-281-147-611
total shareholders funds-281-147-611
Jul 2023Jul 2022Jul 2021Feb 2020Feb 2019
Operating Activities
Operating Profit-9,821-4,496-700
Depreciation00000
Amortisation00000
Tax00000
Stock00000
Debtors52,424-5,336,3835,795,23000
Creditors-320,740321,917517,47300
Accruals and Deferred Income0-5,594,1395,594,13900
Deferred Taxes & Provisions00000
Cash flow from operations-382,98559,665316,37500
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00001
interest9,6874,355000
cash flow from financing9,6874,355001
cash and cash equivalents
cash-373,29864,020316,37501
overdraft00000
change in cash-373,29864,020316,37501

11222557 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 11222557 limited. Get real-time insights into 11222557 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

11222557 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 11222557 limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in HU9 area or any other competitors across 12 key performance metrics.

11222557 limited Ownership

11222557 LIMITED group structure

11222557 Limited has no subsidiary companies.

Ultimate parent company

UNIVERSAL FINANCIAL ASSOCIATES INC

#0168313

2 parents

11222557 LIMITED

11222557

11222557 LIMITED Shareholders

rebound strategies ltd 100%

11222557 limited directors

11222557 Limited currently has 1 director, Mrs Svitlana Bilohurova serving since Feb 2024.

officercountryagestartendrole
Mrs Svitlana Bilohurova83 years Feb 2024- Director

P&L

July 2023

turnover

1.5m

-6%

operating profit

-9.8k

0%

gross margin

26.2%

-4.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-281

+0.91%

total assets

518.4k

-0.38%

cash

7.1k

-0.98%

net assets

Total assets minus all liabilities

11222557 limited company details

company number

11222557

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

February 2018

age

6

incorporated

UK

ultimate parent company

UNIVERSAL FINANCIAL ASSOCIATES INC

accounts

Unaudited Abridged

last accounts submitted

July 2023

previous names

hive 360 004 limited (January 2024)

gp s2 ltd (May 2018)

accountant

SGP ACCOUNTANTS GROUP LIMITED

auditor

-

address

compass house, 17-19 empringham street, east yorkshire, HU9 1RP

Bank

-

Legal Advisor

-

11222557 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 11222557 limited.

11222557 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 11222557 LIMITED. This can take several minutes, an email will notify you when this has completed.

11222557 limited Companies House Filings - See Documents

datedescriptionview/download