mind unlocked limited

Dissolved 

mind unlocked limited Company Information

Share MIND UNLOCKED LIMITED

Company Number

11223156

Shareholders

niraj shah

jessica warren

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

unity house 154 marsh road, luton, bedfordshire, LU3 2QL

Website

-

mind unlocked limited Estimated Valuation

£38.7k

Pomanda estimates the enterprise value of MIND UNLOCKED LIMITED at £38.7k based on a Turnover of £71.4k and 0.54x industry multiple (adjusted for size and gross margin).

mind unlocked limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MIND UNLOCKED LIMITED at £0 based on an EBITDA of £-20.3k and a 3.23x industry multiple (adjusted for size and gross margin).

mind unlocked limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MIND UNLOCKED LIMITED at £0 based on Net Assets of £-26k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mind Unlocked Limited Overview

Mind Unlocked Limited is a dissolved company that was located in bedfordshire, LU3 2QL with a Companies House number of 11223156. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2018, it's largest shareholder was niraj shah with a 80% stake. The last turnover for Mind Unlocked Limited was estimated at £71.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mind Unlocked Limited Health Check

Pomanda's financial health check has awarded Mind Unlocked Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £71.4k, make it smaller than the average company (£646k)

£71.4k - Mind Unlocked Limited

£646k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Mind Unlocked Limited

- - Industry AVG

production

Production

with a gross margin of 19.5%, this company has a higher cost of product (39.9%)

19.5% - Mind Unlocked Limited

39.9% - Industry AVG

profitability

Profitability

an operating margin of -28.5% make it less profitable than the average company (5.7%)

-28.5% - Mind Unlocked Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Mind Unlocked Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.9k, the company has an equivalent pay structure (£24.9k)

£24.9k - Mind Unlocked Limited

£24.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.4k, this is equally as efficient (£62.4k)

£71.4k - Mind Unlocked Limited

£62.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is later than average (28 days)

49 days - Mind Unlocked Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 226 days, this is slower than average (38 days)

226 days - Mind Unlocked Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mind Unlocked Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mind Unlocked Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 368.6%, this is a higher level of debt than the average (41.5%)

368.6% - Mind Unlocked Limited

41.5% - Industry AVG

MIND UNLOCKED LIMITED financials

EXPORTms excel logo

Mind Unlocked Limited's latest turnover from March 2020 is estimated at £71.4 thousand and the company has net assets of -£26 thousand. According to their latest financial statements, we estimate that Mind Unlocked Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Mar 2019Mar 2018
Turnover71,42014,8373,126
Other Income Or Grants000
Cost Of Sales57,50112,0172,504
Gross Profit13,9192,820622
Admin Expenses34,2675,8353,254
Operating Profit-20,348-3,015-2,632
Interest Payable000
Interest Receivable000
Pre-Tax Profit-20,348-3,015-2,632
Tax000
Profit After Tax-20,348-3,015-2,632
Dividends Paid000
Retained Profit-20,348-3,015-2,632
Employee Costs24,86724,79723,986
Number Of Employees111
EBITDA*-20,348-3,015-2,632

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Mar 2019Mar 2018
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress000
Trade Debtors9,6771,961125
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets9,6771,961125
total assets9,6771,961125
Bank overdraft000
Bank loan000
Trade Creditors 35,6727,6082,757
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities35,6727,6082,757
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities35,6727,6082,757
net assets-25,995-5,647-2,632
total shareholders funds-25,995-5,647-2,632
Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-20,348-3,015-2,632
Depreciation000
Amortisation000
Tax000
Stock000
Debtors7,7161,836125
Creditors28,0644,8512,757
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations000
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue000
interest000
cash flow from financing000
cash and cash equivalents
cash000
overdraft000
change in cash000

mind unlocked limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mind unlocked limited. Get real-time insights into mind unlocked limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mind Unlocked Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mind unlocked limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in LU3 area or any other competitors across 12 key performance metrics.

mind unlocked limited Ownership

MIND UNLOCKED LIMITED group structure

Mind Unlocked Limited has no subsidiary companies.

Ultimate parent company

MIND UNLOCKED LIMITED

11223156

MIND UNLOCKED LIMITED Shareholders

niraj shah 80%
jessica warren 20%

mind unlocked limited directors

Mind Unlocked Limited currently has 2 directors. The longest serving directors include Mr Niraj Shah (Feb 2018) and Ms Jessica Warren (Dec 2019).

officercountryagestartendrole
Mr Niraj ShahUnited Kingdom45 years Feb 2018- Director
Ms Jessica WarrenEngland37 years Dec 2019- Director

P&L

March 2020

turnover

71.4k

+381%

operating profit

-20.3k

0%

gross margin

19.5%

+2.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

-26k

+3.6%

total assets

9.7k

+3.93%

cash

0

0%

net assets

Total assets minus all liabilities

mind unlocked limited company details

company number

11223156

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2020

previous names

N/A

accountant

-

auditor

-

address

unity house 154 marsh road, luton, bedfordshire, LU3 2QL

Bank

-

Legal Advisor

-

mind unlocked limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mind unlocked limited.

mind unlocked limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MIND UNLOCKED LIMITED. This can take several minutes, an email will notify you when this has completed.

mind unlocked limited Companies House Filings - See Documents

datedescriptionview/download