d s norman (timber) limited

d s norman (timber) limited Company Information

Share D S NORMAN (TIMBER) LIMITED
Live 
YoungMidHealthy

Company Number

11226981

Industry

Freight transport by road

 

Shareholders

d & l timber (holdings) ltd

Group Structure

View All

Contact

Registered Address

fifteen rosehill montgomery way, rosehill estate, carlisle, CA1 2RW

d s norman (timber) limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of D S NORMAN (TIMBER) LIMITED at £3.8m based on a Turnover of £7.9m and 0.48x industry multiple (adjusted for size and gross margin).

d s norman (timber) limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of D S NORMAN (TIMBER) LIMITED at £2.1m based on an EBITDA of £445.6k and a 4.67x industry multiple (adjusted for size and gross margin).

d s norman (timber) limited Estimated Valuation

£511.1k

Pomanda estimates the enterprise value of D S NORMAN (TIMBER) LIMITED at £511.1k based on Net Assets of £212.7k and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D S Norman (timber) Limited Overview

D S Norman (timber) Limited is a live company located in carlisle, CA1 2RW with a Companies House number of 11226981. It operates in the freight transport by road sector, SIC Code 49410. Founded in February 2018, it's largest shareholder is d & l timber (holdings) ltd with a 100% stake. D S Norman (timber) Limited is a young, mid sized company, Pomanda has estimated its turnover at £7.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D S Norman (timber) Limited Health Check

Pomanda's financial health check has awarded D S Norman (Timber) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £7.9m, make it in line with the average company (£8.3m)

£7.9m - D S Norman (timber) Limited

£8.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (9.4%)

8% - D S Norman (timber) Limited

9.4% - Industry AVG

production

Production

with a gross margin of 22.9%, this company has a comparable cost of product (22.9%)

22.9% - D S Norman (timber) Limited

22.9% - Industry AVG

profitability

Profitability

an operating margin of 3.8% make it less profitable than the average company (5.4%)

3.8% - D S Norman (timber) Limited

5.4% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (56)

10 - D S Norman (timber) Limited

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)

£40.5k - D S Norman (timber) Limited

£40.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £793.8k, this is more efficient (£131.9k)

£793.8k - D S Norman (timber) Limited

£131.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is near the average (50 days)

42 days - D S Norman (timber) Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (29 days)

57 days - D S Norman (timber) Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is more than average (1 days)

12 days - D S Norman (timber) Limited

1 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (14 weeks)

9 weeks - D S Norman (timber) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.5%, this is a higher level of debt than the average (60.9%)

90.5% - D S Norman (timber) Limited

60.9% - Industry AVG

D S NORMAN (TIMBER) LIMITED financials

EXPORTms excel logo

D S Norman (Timber) Limited's latest turnover from January 2024 is estimated at £7.9 million and the company has net assets of £212.7 thousand. According to their latest financial statements, D S Norman (Timber) Limited has 10 employees and maintains cash reserves of £215.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Turnover7,938,4376,975,4826,316,8036,157,3294,490,5620
Other Income Or Grants000000
Cost Of Sales6,124,8355,499,2235,024,8864,958,5343,618,3410
Gross Profit1,813,6011,476,2591,291,9171,198,795872,2210
Admin Expenses1,513,0271,437,3901,094,5241,095,437812,5810
Operating Profit300,57438,869197,393103,35859,6400
Interest Payable22,77233,39125,97724,54012,9710
Interest Receivable5,6564,2282001364170
Pre-Tax Profit283,4579,706171,61678,95447,0850
Tax-70,864-1,844-32,607-15,001-8,9460
Profit After Tax212,5937,862139,00963,95338,1390
Dividends Paid000000
Retained Profit212,5937,862139,00963,95338,1390
Employee Costs405,218338,848275,900239,870237,2850
Number Of Employees1098770
EBITDA*445,641116,682261,359175,154138,6200

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Tangible Assets627,657441,160423,223332,000381,3960
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets627,657441,160423,223332,000381,3960
Stock & work in progress207,000208,250205,000201,127141,2640
Trade Debtors923,400994,077820,929739,395577,9400
Group Debtors189,92500000
Misc Debtors64,03604,937000
Cash215,454244,797238,438161,203111,026100
misc current assets000000
total current assets1,599,8151,447,1241,269,3041,101,725830,230100
total assets2,227,4721,888,2841,692,5271,433,7251,211,626100
Bank overdraft000000
Bank loan5,5385,5385,538000
Trade Creditors 968,456852,163686,870596,338450,0680
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments132,342135,824108,79277,53784,4500
other current liabilities29,33765,80868,082123,32884,6060
total current liabilities1,135,6731,059,333869,282797,203619,1240
loans399,305424,713425,923420,243384,3390
hp & lease commitments395,38086,908106,788100,320162,9030
Accruals and Deferred Income000000
other liabilities000000
provisions84,42168,26749,33313,7677,0210
total long term liabilities879,106579,888582,044534,330554,2630
total liabilities2,014,7791,639,2211,451,3261,331,5331,173,3870
net assets212,693249,063241,201102,19238,239100
total shareholders funds212,693249,063241,201102,19238,239100
Jan 2024Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Operating Activities
Operating Profit300,57438,869197,393103,35859,6400
Depreciation145,06777,81363,96671,79678,9800
Amortisation000000
Tax-70,864-1,844-32,607-15,001-8,9460
Stock207,0003,2503,87359,863141,2640
Debtors1,177,361168,21186,471161,455577,9400
Creditors968,456165,29390,532146,270450,0680
Accruals and Deferred Income29,337-2,274-55,24638,72284,6060
Deferred Taxes & Provisions84,42118,93435,5666,7467,0210
Cash flow from operations72,630125,330209,260130,573-47,8350
Investing Activities
capital expenditure-772,724-95,750-155,189-22,400-460,3760
Change in Investments000000
cash flow from investments-772,724-95,750-155,189-22,400-460,3760
Financing Activities
Bank loans5,53805,538000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans399,305-1,2105,68035,904384,3390
Hire Purchase and Lease Commitments527,7227,15237,723-69,496247,3530
other long term liabilities000000
share issue1000000100
interest-17,116-29,163-25,777-24,404-12,5540
cash flow from financing915,549-23,22123,164-57,996619,138100
cash and cash equivalents
cash215,4546,35977,23550,177110,926100
overdraft000000
change in cash215,4546,35977,23550,177110,926100

d s norman (timber) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d s norman (timber) limited. Get real-time insights into d s norman (timber) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D S Norman (timber) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d s norman (timber) limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in CA1 area or any other competitors across 12 key performance metrics.

d s norman (timber) limited Ownership

D S NORMAN (TIMBER) LIMITED group structure

D S Norman (Timber) Limited has no subsidiary companies.

Ultimate parent company

D S NORMAN (TIMBER) LIMITED

11226981

D S NORMAN (TIMBER) LIMITED Shareholders

d & l timber (holdings) ltd 100%

d s norman (timber) limited directors

D S Norman (Timber) Limited currently has 2 directors. The longest serving directors include Mr Dean Robson (Jan 2024) and Miss Laura Jermy (Jan 2024).

officercountryagestartendrole
Mr Dean RobsonUnited Kingdom37 years Jan 2024- Director
Miss Laura JermyUnited Kingdom35 years Jan 2024- Director

P&L

January 2024

turnover

7.9m

0%

operating profit

300.6k

0%

gross margin

22.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

212.7k

0%

total assets

2.2m

0%

cash

215.5k

0%

net assets

Total assets minus all liabilities

d s norman (timber) limited company details

company number

11226981

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

February 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

DODD & CO LIMITED

auditor

-

address

fifteen rosehill montgomery way, rosehill estate, carlisle, CA1 2RW

Bank

-

Legal Advisor

-

d s norman (timber) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to d s norman (timber) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

d s norman (timber) limited Companies House Filings - See Documents

datedescriptionview/download