cream properties limited

Live YoungSmallHigh

cream properties limited Company Information

Share CREAM PROPERTIES LIMITED

Company Number

11228507

Directors

Daniel Sugar

Simon Sugar

View All

Shareholders

simon sugar

daniel paul sugar

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 +2

Registered Address

amshold house goldings hill, loughton, IG10 2RW

Website

-

cream properties limited Estimated Valuation

£904.2k

Pomanda estimates the enterprise value of CREAM PROPERTIES LIMITED at £904.2k based on a Turnover of £692.2k and 1.31x industry multiple (adjusted for size and gross margin).

cream properties limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of CREAM PROPERTIES LIMITED at £4m based on an EBITDA of £870.2k and a 4.64x industry multiple (adjusted for size and gross margin).

cream properties limited Estimated Valuation

£22.2m

Pomanda estimates the enterprise value of CREAM PROPERTIES LIMITED at £22.2m based on Net Assets of £12.8m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cream Properties Limited Overview

Cream Properties Limited is a live company located in loughton, IG10 2RW with a Companies House number of 11228507. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in February 2018, it's largest shareholder is simon sugar with a 40% stake. Cream Properties Limited is a young, small sized company, Pomanda has estimated its turnover at £692.2k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cream Properties Limited Health Check

Pomanda's financial health check has awarded Cream Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £692.2k, make it smaller than the average company (£5.4m)

£692.2k - Cream Properties Limited

£5.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (7.4%)

15% - Cream Properties Limited

7.4% - Industry AVG

production

Production

with a gross margin of 41.5%, this company has a comparable cost of product (41.5%)

41.5% - Cream Properties Limited

41.5% - Industry AVG

profitability

Profitability

an operating margin of 125.7% make it more profitable than the average company (12%)

125.7% - Cream Properties Limited

12% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (20)

3 - Cream Properties Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - Cream Properties Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £230.7k, this is equally as efficient (£227.9k)

£230.7k - Cream Properties Limited

£227.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is later than average (36 days)

73 days - Cream Properties Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (34 days)

0 days - Cream Properties Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cream Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is more cash available to meet short term requirements (18 weeks)

24 weeks - Cream Properties Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.8%, this is a higher level of debt than the average (63.2%)

72.8% - Cream Properties Limited

63.2% - Industry AVG

CREAM PROPERTIES LIMITED financials

EXPORTms excel logo

Cream Properties Limited's latest turnover from June 2024 is estimated at £692.2 thousand and the company has net assets of £12.8 million. According to their latest financial statements, Cream Properties Limited has 3 employees and maintains cash reserves of £16.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Turnover692,232491,171337,428451,5961,288,522487,033
Other Income Or Grants
Cost Of Sales404,715288,578199,945267,679760,790287,481
Gross Profit287,518202,593137,483183,917527,732199,552
Admin Expenses-582,7055,918,276843,251-672,7342,374,0101,743,938
Operating Profit870,223-5,715,683-705,768856,651-1,846,278-1,544,386
Interest Payable
Interest Receivable1,147,3932,239,253781,92732,2761,4294,614
Pre-Tax Profit2,017,616-3,476,43076,159888,927-1,844,849-1,539,772
Tax-504,404-14,470-168,896
Profit After Tax1,513,212-3,476,43061,689720,031-1,844,849-1,539,772
Dividends Paid
Retained Profit1,513,212-3,476,43061,689720,031-1,844,849-1,539,772
Employee Costs149,734138,20690,677127,814130,943129,567
Number Of Employees332333
EBITDA*870,223-5,715,683-705,768856,651-1,846,278-1,544,386

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Tangible Assets
Intangible Assets
Investments & Other27,959,50026,839,00021,745,00020,800,44311,528,00014,532,000
Debtors (Due After 1 year)
Total Fixed Assets27,959,50026,839,00021,745,00020,800,44311,528,00014,532,000
Stock & work in progress
Trade Debtors140,25487,75974,79538,130294,85976,804
Group Debtors
Misc Debtors2,567,2722,757,5141,256,2381,258,544937,988351,181
Cash16,322,88227,387,31862,182,82162,925,4631,627,1471,230,472
misc current assets
total current assets19,030,40830,232,59163,513,85464,222,1372,859,9941,658,457
total assets46,989,90857,071,59185,258,85485,022,58014,387,99416,190,457
Bank overdraft
Bank loan
Trade Creditors 2801,1001,94224018,435
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities34,205,74045,799,81570,509,80670,337,163422,368361,787
total current liabilities34,206,02045,800,91570,511,74870,337,163422,608380,222
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities34,206,02045,800,91570,511,74870,337,163422,608380,222
net assets12,783,88811,270,67614,747,10614,685,41713,965,38615,810,235
total shareholders funds12,783,88811,270,67614,747,10614,685,41713,965,38615,810,235
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Operating Activities
Operating Profit870,223-5,715,683-705,768856,651-1,846,278-1,544,386
Depreciation
Amortisation
Tax-504,404-14,470-168,896
Stock
Debtors-137,7471,514,24034,35963,827804,862427,985
Creditors-820-8421,942-240-18,19518,435
Accruals and Deferred Income-11,594,075-24,709,991172,64369,914,79560,581361,787
Deferred Taxes & Provisions
Cash flow from operations-11,091,329-31,940,756-580,01270,538,483-2,608,754-1,592,149
Investing Activities
capital expenditure
Change in Investments1,120,5005,094,000944,5579,272,443-3,004,00014,532,000
cash flow from investments-1,120,500-5,094,000-944,557-9,272,4433,004,000-14,532,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue17,350,007
interest1,147,3932,239,253781,92732,2761,4294,614
cash flow from financing1,147,3932,239,253781,92732,2761,42917,354,621
cash and cash equivalents
cash-11,064,436-34,795,503-742,64261,298,316396,6751,230,472
overdraft
change in cash-11,064,436-34,795,503-742,64261,298,316396,6751,230,472

cream properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cream properties limited. Get real-time insights into cream properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cream Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cream properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in IG10 area or any other competitors across 12 key performance metrics.

cream properties limited Ownership

CREAM PROPERTIES LIMITED group structure

Cream Properties Limited has no subsidiary companies.

Ultimate parent company

CREAM PROPERTIES LIMITED

11228507

CREAM PROPERTIES LIMITED Shareholders

simon sugar 40%
daniel paul sugar 40%
louise sugar 20%

cream properties limited directors

Cream Properties Limited currently has 3 directors. The longest serving directors include Mr Daniel Sugar (Feb 2018) and Mr Simon Sugar (Feb 2018).

officercountryagestartendrole
Mr Daniel SugarUnited Kingdom53 years Feb 2018- Director
Mr Simon SugarEngland55 years Feb 2018- Director
Mr Michael RayUnited Kingdom61 years May 2018- Director

P&L

June 2024

turnover

692.2k

+41%

operating profit

870.2k

0%

gross margin

41.6%

+0.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

12.8m

+0.13%

total assets

47m

-0.18%

cash

16.3m

-0.4%

net assets

Total assets minus all liabilities

cream properties limited company details

company number

11228507

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

68100 - Buying and selling of own real estate

82990 - Other business support service activities n.e.c.

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

amshold house goldings hill, loughton, IG10 2RW

Bank

-

Legal Advisor

-

cream properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cream properties limited.

cream properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CREAM PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

cream properties limited Companies House Filings - See Documents

datedescriptionview/download