ssjr co2 limited

ssjr co2 limited Company Information

Share SSJR CO2 LIMITED
Live 
YoungSmallDeclining

Company Number

11235102

Industry

Development of building projects

 

Shareholders

ssjr limited

Group Structure

View All

Contact

Registered Address

c/o certius, bayside business ce, sovereign business park,, poole, dorset, BH15 3TB

Website

-

ssjr co2 limited Estimated Valuation

£425.4k

Pomanda estimates the enterprise value of SSJR CO2 LIMITED at £425.4k based on a Turnover of £771.2k and 0.55x industry multiple (adjusted for size and gross margin).

ssjr co2 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SSJR CO2 LIMITED at £0 based on an EBITDA of £-302k and a 3.87x industry multiple (adjusted for size and gross margin).

ssjr co2 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SSJR CO2 LIMITED at £0 based on Net Assets of £-1.2m and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ssjr Co2 Limited Overview

Ssjr Co2 Limited is a live company located in poole, BH15 3TB with a Companies House number of 11235102. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2018, it's largest shareholder is ssjr limited with a 100% stake. Ssjr Co2 Limited is a young, small sized company, Pomanda has estimated its turnover at £771.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ssjr Co2 Limited Health Check

Pomanda's financial health check has awarded Ssjr Co2 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £771.2k, make it smaller than the average company (£2.4m)

£771.2k - Ssjr Co2 Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (5.6%)

-9% - Ssjr Co2 Limited

5.6% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a comparable cost of product (26.1%)

26.1% - Ssjr Co2 Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of -39.2% make it less profitable than the average company (7.9%)

-39.2% - Ssjr Co2 Limited

7.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Ssjr Co2 Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Ssjr Co2 Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £385.6k, this is more efficient (£283.5k)

£385.6k - Ssjr Co2 Limited

£283.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ssjr Co2 Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (31 days)

14 days - Ssjr Co2 Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1466 days, this is more than average (225 days)

1466 days - Ssjr Co2 Limited

225 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (11 weeks)

1 weeks - Ssjr Co2 Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 149.9%, this is a higher level of debt than the average (74.5%)

149.9% - Ssjr Co2 Limited

74.5% - Industry AVG

SSJR CO2 LIMITED financials

EXPORTms excel logo

Ssjr Co2 Limited's latest turnover from March 2024 is estimated at £771.2 thousand and the company has net assets of -£1.2 million. According to their latest financial statements, Ssjr Co2 Limited has 2 employees and maintains cash reserves of £26.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover771,1991,096,0571,132,2691,035,2081,544,150622,371
Other Income Or Grants000000
Cost Of Sales570,091813,341863,251790,4831,139,407449,244
Gross Profit201,108282,716269,018244,725404,742173,126
Admin Expenses503,080-71,55726,030116,464662,406264,523
Operating Profit-301,972354,273242,988128,261-257,664-91,397
Interest Payable311,206314,188221,639199,190150,57558,015
Interest Receivable1,2908,3661,41851280
Pre-Tax Profit-611,88848,45122,767-70,924-408,227-149,332
Tax0-9,206-4,326000
Profit After Tax-611,88839,24518,441-70,924-408,227-149,332
Dividends Paid000000
Retained Profit-611,88839,24518,441-70,924-408,227-149,332
Employee Costs96,46592,39790,07887,50987,55886,673
Number Of Employees222222
EBITDA*-301,972354,273242,988128,261-257,664-91,397

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress2,290,0113,162,3963,162,3963,457,1003,436,1952,085,189
Trade Debtors000000
Group Debtors000000
Misc Debtors52,08415,67113,1533,59320,38055,818
Cash26,59522,553371,1417,0642,98221,215
misc current assets000000
total current assets2,368,6903,200,6203,546,6903,467,7573,459,5572,162,222
total assets2,368,6903,200,6203,546,6903,467,7573,459,5572,162,222
Bank overdraft002,854,2302,912,8653,217,9460
Bank loan000000
Trade Creditors 22,81119,86442,55526,184156,4698,382
Group/Directors Accounts607,456613,456614,801517,574406,996370,970
other short term finances400,000400,000400,000400,00000
hp & lease commitments000000
other current liabilities264,822261,822245,145239,616235,704213,252
total current liabilities1,295,0891,295,1424,156,7314,096,2394,017,115592,604
loans2,256,2852,476,2740001,718,949
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities2,256,2852,476,2740001,718,949
total liabilities3,551,3743,771,4164,156,7314,096,2394,017,1152,311,553
net assets-1,182,684-570,796-610,041-628,482-557,558-149,331
total shareholders funds-1,182,684-570,796-610,041-628,482-557,558-149,331
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-301,972354,273242,988128,261-257,664-91,397
Depreciation000000
Amortisation000000
Tax0-9,206-4,326000
Stock-872,3850-294,70420,9051,351,0062,085,189
Debtors36,4132,5189,560-16,787-35,43855,818
Creditors2,947-22,69116,371-130,285148,0878,382
Accruals and Deferred Income3,00016,6775,5293,91222,452213,252
Deferred Taxes & Provisions000000
Cash flow from operations539,947336,535545,706-2,230-1,402,693-2,010,770
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts-6,000-1,34597,227110,57836,026370,970
Other Short Term Loans 000400,00000
Long term loans-219,9892,476,27400-1,718,9491,718,949
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000001
interest-309,916-305,822-220,221-199,185-150,563-57,935
cash flow from financing-535,9052,169,107-122,994311,393-1,833,4862,031,985
cash and cash equivalents
cash4,042-348,588364,0774,082-18,23321,215
overdraft0-2,854,230-58,635-305,0813,217,9460
change in cash4,0422,505,642422,712309,163-3,236,17921,215

ssjr co2 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ssjr co2 limited. Get real-time insights into ssjr co2 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ssjr Co2 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ssjr co2 limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BH15 area or any other competitors across 12 key performance metrics.

ssjr co2 limited Ownership

SSJR CO2 LIMITED group structure

Ssjr Co2 Limited has no subsidiary companies.

Ultimate parent company

1 parent

SSJR CO2 LIMITED

11235102

SSJR CO2 LIMITED Shareholders

ssjr limited 100%

ssjr co2 limited directors

Ssjr Co2 Limited currently has 2 directors. The longest serving directors include Mr John Reynolds (Mar 2018) and Mr Steven Summers (Mar 2018).

officercountryagestartendrole
Mr John ReynoldsUnited Kingdom47 years Mar 2018- Director
Mr Steven SummersUnited Kingdom45 years Mar 2018- Director

P&L

March 2024

turnover

771.2k

-30%

operating profit

-302k

0%

gross margin

26.1%

+1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-1.2m

+1.07%

total assets

2.4m

-0.26%

cash

26.6k

+0.18%

net assets

Total assets minus all liabilities

ssjr co2 limited company details

company number

11235102

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 2018

age

6

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

CERTIUS PROFESSIONAL SERVICES LIMITED

auditor

-

address

c/o certius, bayside business ce, sovereign business park,, poole, dorset, BH15 3TB

Bank

-

Legal Advisor

-

ssjr co2 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to ssjr co2 limited. Currently there are 2 open charges and 3 have been satisfied in the past.

ssjr co2 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SSJR CO2 LIMITED. This can take several minutes, an email will notify you when this has completed.

ssjr co2 limited Companies House Filings - See Documents

datedescriptionview/download