elm asset management ltd

Live YoungMicroDeclining

elm asset management ltd Company Information

Share ELM ASSET MANAGEMENT LTD

Company Number

11241904

Shareholders

david john mackenzie

sally jane mackenzie

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

timberdene the drive, loxwood, billingshurst, RH14 0TE

elm asset management ltd Estimated Valuation

£42.5k

Pomanda estimates the enterprise value of ELM ASSET MANAGEMENT LTD at £42.5k based on a Turnover of £81.4k and 0.52x industry multiple (adjusted for size and gross margin).

elm asset management ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ELM ASSET MANAGEMENT LTD at £0 based on an EBITDA of £-20.6k and a 4.21x industry multiple (adjusted for size and gross margin).

elm asset management ltd Estimated Valuation

£217.3k

Pomanda estimates the enterprise value of ELM ASSET MANAGEMENT LTD at £217.3k based on Net Assets of £81.6k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elm Asset Management Ltd Overview

Elm Asset Management Ltd is a live company located in billingshurst, RH14 0TE with a Companies House number of 11241904. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2018, it's largest shareholder is david john mackenzie with a 75% stake. Elm Asset Management Ltd is a young, micro sized company, Pomanda has estimated its turnover at £81.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elm Asset Management Ltd Health Check

Pomanda's financial health check has awarded Elm Asset Management Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £81.4k, make it smaller than the average company (£426.9k)

£81.4k - Elm Asset Management Ltd

£426.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (10.5%)

-13% - Elm Asset Management Ltd

10.5% - Industry AVG

production

Production

with a gross margin of 58.8%, this company has a comparable cost of product (58.8%)

58.8% - Elm Asset Management Ltd

58.8% - Industry AVG

profitability

Profitability

an operating margin of -25.4% make it less profitable than the average company (8.5%)

-25.4% - Elm Asset Management Ltd

8.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Elm Asset Management Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Elm Asset Management Ltd

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.7k, this is less efficient (£116.8k)

£40.7k - Elm Asset Management Ltd

£116.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (63 days)

2 days - Elm Asset Management Ltd

63 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Elm Asset Management Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elm Asset Management Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (27 weeks)

7 weeks - Elm Asset Management Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.4%, this is a similar level of debt than the average (52.4%)

55.4% - Elm Asset Management Ltd

52.4% - Industry AVG

ELM ASSET MANAGEMENT LTD financials

EXPORTms excel logo

Elm Asset Management Ltd's latest turnover from March 2024 is estimated at £81.4 thousand and the company has net assets of £81.6 thousand. According to their latest financial statements, Elm Asset Management Ltd has 2 employees and maintains cash reserves of £14.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover81,392235,326217,093124,027219,10847,483
Other Income Or Grants
Cost Of Sales33,56798,82487,83847,95280,19716,043
Gross Profit47,825136,501129,25476,074138,91131,440
Admin Expenses68,52990,661132,57487,545115,779-35,491
Operating Profit-20,70445,840-3,320-11,47123,13266,931
Interest Payable
Interest Receivable3,0753,6605087476264
Pre-Tax Profit-17,62949,500-2,812-11,39723,20967,195
Tax-9,405-4,410-12,767
Profit After Tax-17,62940,095-2,812-11,39718,79954,428
Dividends Paid
Retained Profit-17,62940,095-2,812-11,39718,79954,428
Employee Costs98,19392,00990,05183,33682,97749,948
Number Of Employees222221
EBITDA*-20,58646,791-2,156-10,31723,62666,931

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets1186701,8342,988591
Intangible Assets
Investments & Other150,003100,003100,000100,000
Debtors (Due After 1 year)
Total Fixed Assets150,003100,121100,670101,8342,988591
Stock & work in progress
Trade Debtors50012,196
Group Debtors
Misc Debtors17,9937,7321,954
Cash14,498102,64669,58665,97982,37070,318
misc current assets
total current assets32,991110,37869,58667,93382,37082,514
total assets182,994210,499170,256169,76785,35883,105
Bank overdraft
Bank loan
Trade Creditors 16268
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities101,410111,286111,138107,82112,03128,309
total current liabilities101,410111,286111,138107,83712,03128,577
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities101,410111,286111,138107,83712,03128,577
net assets81,58499,21359,11861,93073,32754,528
total shareholders funds81,58499,21359,11861,93073,32754,528
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-20,70445,840-3,320-11,47123,13266,931
Depreciation1189511,1641,154494
Amortisation
Tax-9,405-4,410-12,767
Stock
Debtors10,7617,732-1,9541,954-12,19612,196
Creditors-1616-268268
Accruals and Deferred Income-9,8761483,31795,790-16,27828,309
Deferred Taxes & Provisions
Cash flow from operations-41,22329,8023,09983,53514,86670,545
Investing Activities
capital expenditure-399-2,891-591
Change in Investments50,0003100,000
cash flow from investments-50,000-402-100,000-2,891-591
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest3,0753,6605087476264
cash flow from financing3,0753,6605087476364
cash and cash equivalents
cash-88,14833,0603,607-16,39112,05270,318
overdraft
change in cash-88,14833,0603,607-16,39112,05270,318

elm asset management ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elm asset management ltd. Get real-time insights into elm asset management ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elm Asset Management Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elm asset management ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RH14 area or any other competitors across 12 key performance metrics.

elm asset management ltd Ownership

ELM ASSET MANAGEMENT LTD group structure

Elm Asset Management Ltd has no subsidiary companies.

Ultimate parent company

ELM ASSET MANAGEMENT LTD

11241904

ELM ASSET MANAGEMENT LTD Shareholders

david john mackenzie 75%
sally jane mackenzie 25%

elm asset management ltd directors

Elm Asset Management Ltd currently has 2 directors. The longest serving directors include Mrs Sally MacKenzie (Mar 2018) and Mr David MacKenzie (Mar 2018).

officercountryagestartendrole
Mrs Sally MacKenzieEngland58 years Mar 2018- Director
Mr David MacKenzieUnited Kingdom58 years Mar 2018- Director

P&L

March 2024

turnover

81.4k

-65%

operating profit

-20.7k

0%

gross margin

58.8%

+1.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

81.6k

-0.18%

total assets

183k

-0.13%

cash

14.5k

-0.86%

net assets

Total assets minus all liabilities

elm asset management ltd company details

company number

11241904

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

timberdene the drive, loxwood, billingshurst, RH14 0TE

Bank

-

Legal Advisor

-

elm asset management ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to elm asset management ltd.

elm asset management ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELM ASSET MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.

elm asset management ltd Companies House Filings - See Documents

datedescriptionview/download