riley moss 2018 limited

Live YoungSmallHealthy

riley moss 2018 limited Company Information

Share RILEY MOSS 2018 LIMITED

Company Number

11242309

Directors

Farook Patel

Waseem Yasin

View All

Shareholders

xeinadin uk professional services limited

xeinadin group limited

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

groundfloor, citygate, longridge road, preston, PR2 5BQ

riley moss 2018 limited Estimated Valuation

£555.2k

Pomanda estimates the enterprise value of RILEY MOSS 2018 LIMITED at £555.2k based on a Turnover of £758.7k and 0.73x industry multiple (adjusted for size and gross margin).

riley moss 2018 limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of RILEY MOSS 2018 LIMITED at £1.8m based on an EBITDA of £375.2k and a 4.69x industry multiple (adjusted for size and gross margin).

riley moss 2018 limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of RILEY MOSS 2018 LIMITED at £1.9m based on Net Assets of £623.1k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Riley Moss 2018 Limited Overview

Riley Moss 2018 Limited is a live company located in preston, PR2 5BQ with a Companies House number of 11242309. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2018, it's largest shareholder is xeinadin uk professional services limited with a 51.2% stake. Riley Moss 2018 Limited is a young, small sized company, Pomanda has estimated its turnover at £758.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Riley Moss 2018 Limited Health Check

Pomanda's financial health check has awarded Riley Moss 2018 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £758.7k, make it larger than the average company (£198.5k)

£758.7k - Riley Moss 2018 Limited

£198.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (8.9%)

10% - Riley Moss 2018 Limited

8.9% - Industry AVG

production

Production

with a gross margin of 52.3%, this company has a higher cost of product (95.1%)

52.3% - Riley Moss 2018 Limited

95.1% - Industry AVG

profitability

Profitability

an operating margin of 44.2% make it more profitable than the average company (7.5%)

44.2% - Riley Moss 2018 Limited

7.5% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (3)

10 - Riley Moss 2018 Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)

£37.1k - Riley Moss 2018 Limited

£37.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.9k, this is equally as efficient (£79.4k)

£75.9k - Riley Moss 2018 Limited

£79.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 187 days, this is later than average (74 days)

187 days - Riley Moss 2018 Limited

74 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (23 days)

12 days - Riley Moss 2018 Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Riley Moss 2018 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (30 weeks)

9 weeks - Riley Moss 2018 Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.4%, this is a lower level of debt than the average (50.8%)

42.4% - Riley Moss 2018 Limited

50.8% - Industry AVG

RILEY MOSS 2018 LIMITED financials

EXPORTms excel logo

Riley Moss 2018 Limited's latest turnover from May 2024 is estimated at £758.7 thousand and the company has net assets of £623.1 thousand. According to their latest financial statements, Riley Moss 2018 Limited has 10 employees and maintains cash reserves of £20.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019
Turnover758,697692,582602,014566,766988,885
Other Income Or Grants
Cost Of Sales362,273328,800273,566248,779202,847
Gross Profit396,425363,782328,448317,988786,038
Admin Expenses61,2921,179,846-193,037-63,243219,791
Operating Profit335,133-816,064521,485381,231566,247
Interest Payable
Interest Receivable1,2531,6573,151473
Pre-Tax Profit336,387-814,407524,636381,704761,247
Tax-84,097-99,681-72,524-110,543
Profit After Tax252,290-814,407424,955309,180650,704
Dividends Paid200,000
Retained Profit252,290-814,407424,955309,180450,704
Employee Costs370,765423,286431,428332,699281,281
Number Of Employees1012131110
EBITDA*375,241-796,658535,548446,865600,600

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019
Tangible Assets120,2806,6188,82422,34757,068
Intangible Assets336,02717,199
Investments & Other100100100100100
Debtors (Due After 1 year)
Total Fixed Assets456,40723,9178,92422,44757,168
Stock & work in progress
Trade Debtors390,295334,590287,208295,532137,632
Group Debtors40,00050,000938,000
Misc Debtors173,89553,1785,2293,44816,500
Cash20,88126,86946,771583,490361,668
misc current assets114,261
total current assets625,071464,6371,277,208882,470630,061
total assets1,081,478488,5541,286,132904,917687,229
Bank overdraft
Bank loan
Trade Creditors 12,58839,52434,11962,4171,148
Group/Directors Accounts
other short term finances
hp & lease commitments29,66117,61915,238
other current liabilities75,00659,05064,74962,572182,625
total current liabilities117,255116,19398,868124,989199,011
loans
hp & lease commitments311,02117,61934,399
Accruals and Deferred Income
other liabilities
provisions30,0701,5192,0152,0152,705
total long term liabilities341,0911,5192,01519,63437,104
total liabilities458,346117,712100,883144,623236,115
net assets623,132370,8421,185,249760,294451,114
total shareholders funds623,132370,8421,185,249760,294451,114
May 2024May 2023May 2022May 2021May 2020May 2019
Operating Activities
Operating Profit335,133-816,064521,485381,231566,247
Depreciation40,10819,40614,06365,63434,353
Amortisation
Tax-84,097-99,681-72,524-110,543
Stock
Debtors166,422-792,669931,457144,848154,132
Creditors-26,9365,405-28,29861,2691,148
Accruals and Deferred Income15,956-5,6992,177-120,053182,625
Deferred Taxes & Provisions28,551-496-6902,705
Cash flow from operations142,293-4,779-521,711170,019522,403
Investing Activities
capital expenditure-472,598-34,399-540-30,913-91,421
Change in Investments100
cash flow from investments-472,598-34,399-540-30,913-91,521
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments323,06317,619-17,619-32,01849,637
other long term liabilities
share issue410
interest1,2531,6573,151473
cash flow from financing324,31619,276-14,468-31,54550,047
cash and cash equivalents
cash-5,988-19,902-536,719221,822361,668
overdraft
change in cash-5,988-19,902-536,719221,822361,668

riley moss 2018 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for riley moss 2018 limited. Get real-time insights into riley moss 2018 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Riley Moss 2018 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for riley moss 2018 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in PR2 area or any other competitors across 12 key performance metrics.

riley moss 2018 limited Ownership

RILEY MOSS 2018 LIMITED group structure

Riley Moss 2018 Limited has 1 subsidiary company.

RILEY MOSS 2018 LIMITED Shareholders

xeinadin uk professional services limited 51.22%
xeinadin group limited 48.78%

riley moss 2018 limited directors

Riley Moss 2018 Limited currently has 3 directors. The longest serving directors include Mr Farook Patel (Mar 2018) and Mr Waseem Yasin (Mar 2018).

officercountryagestartendrole
Mr Farook PatelUnited Kingdom57 years Mar 2018- Director
Mr Waseem YasinUnited Kingdom55 years Mar 2018- Director
Mr Peter AndersonUnited Kingdom43 years Jan 2024- Director

P&L

May 2024

turnover

758.7k

+10%

operating profit

335.1k

0%

gross margin

52.3%

-0.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

623.1k

+0.68%

total assets

1.1m

+1.21%

cash

20.9k

-0.22%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

riley moss 2018 limited company details

company number

11242309

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

groundfloor, citygate, longridge road, preston, PR2 5BQ

Bank

-

Legal Advisor

-

riley moss 2018 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to riley moss 2018 limited. Currently there are 1 open charges and 0 have been satisfied in the past.

riley moss 2018 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RILEY MOSS 2018 LIMITED. This can take several minutes, an email will notify you when this has completed.

riley moss 2018 limited Companies House Filings - See Documents

datedescriptionview/download