w9 kebab delivery limited Company Information
Company Number
11242797
Website
-Registered Address
368 harrow road london, england, W9 2HU
Industry
Take away food shops and mobile food stands
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Bashir Jafari6 Years
Shareholders
bashir ahmed jafari 100%
w9 kebab delivery limited Estimated Valuation
Pomanda estimates the enterprise value of W9 KEBAB DELIVERY LIMITED at £34.7k based on a Turnover of £76.5k and 0.45x industry multiple (adjusted for size and gross margin).
w9 kebab delivery limited Estimated Valuation
Pomanda estimates the enterprise value of W9 KEBAB DELIVERY LIMITED at £866 based on an EBITDA of £243 and a 3.56x industry multiple (adjusted for size and gross margin).
w9 kebab delivery limited Estimated Valuation
Pomanda estimates the enterprise value of W9 KEBAB DELIVERY LIMITED at £201 based on Net Assets of £745 and 0.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
W9 Kebab Delivery Limited Overview
W9 Kebab Delivery Limited is a live company located in england, W9 2HU with a Companies House number of 11242797. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in March 2018, it's largest shareholder is bashir ahmed jafari with a 100% stake. W9 Kebab Delivery Limited is a young, micro sized company, Pomanda has estimated its turnover at £76.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
W9 Kebab Delivery Limited Health Check
Pomanda's financial health check has awarded W9 Kebab Delivery Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £76.5k, make it smaller than the average company (£145.7k)
- W9 Kebab Delivery Limited
£145.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (6.7%)
- W9 Kebab Delivery Limited
6.7% - Industry AVG
Production
with a gross margin of 31.9%, this company has a higher cost of product (52.8%)
- W9 Kebab Delivery Limited
52.8% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (3.4%)
- W9 Kebab Delivery Limited
3.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - W9 Kebab Delivery Limited
5 - Industry AVG
Pay Structure
on an average salary of £11.4k, the company has an equivalent pay structure (£11.4k)
- W9 Kebab Delivery Limited
£11.4k - Industry AVG
Efficiency
resulting in sales per employee of £76.5k, this is more efficient (£38.2k)
- W9 Kebab Delivery Limited
£38.2k - Industry AVG
Debtor Days
it gets paid by customers after 128 days, this is later than average (17 days)
- W9 Kebab Delivery Limited
17 days - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is slower than average (19 days)
- W9 Kebab Delivery Limited
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- W9 Kebab Delivery Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - W9 Kebab Delivery Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.2%, this is a higher level of debt than the average (86.6%)
97.2% - W9 Kebab Delivery Limited
86.6% - Industry AVG
W9 KEBAB DELIVERY LIMITED financials
W9 Kebab Delivery Limited's latest turnover from March 2023 is estimated at £76.5 thousand and the company has net assets of £745. According to their latest financial statements, W9 Kebab Delivery Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 1 | 2 | 2 | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 26,980 | 30,181 | 31,953 | 2,899 | 2,053 |
Group Debtors | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 |
total current assets | 26,980 | 30,181 | 31,953 | 2,899 | 2,053 |
total assets | 26,980 | 30,181 | 31,953 | 2,899 | 2,053 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 5,768 | 5,864 | 1,638 | 3,477 | 2,846 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 5,768 | 5,864 | 1,638 | 3,477 | 2,846 |
loans | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
other liabilities | 20,467 | 23,769 | 30,000 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 20,467 | 23,769 | 30,000 | 0 | 0 |
total liabilities | 26,235 | 29,633 | 31,638 | 3,477 | 2,846 |
net assets | 745 | 548 | 315 | -578 | -793 |
total shareholders funds | 745 | 548 | 315 | -578 | -793 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 |
Tax | |||||
Stock | 0 | 0 | 0 | 0 | 0 |
Debtors | -3,201 | -1,772 | 29,054 | 846 | 2,053 |
Creditors | -96 | 4,226 | -1,839 | 631 | 2,846 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -3,302 | -6,231 | 30,000 | 0 | 0 |
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 |
w9 kebab delivery limited Credit Report and Business Information
W9 Kebab Delivery Limited Competitor Analysis
Perform a competitor analysis for w9 kebab delivery limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in W 9 area or any other competitors across 12 key performance metrics.
w9 kebab delivery limited Ownership
W9 KEBAB DELIVERY LIMITED group structure
W9 Kebab Delivery Limited has no subsidiary companies.
Ultimate parent company
W9 KEBAB DELIVERY LIMITED
11242797
w9 kebab delivery limited directors
W9 Kebab Delivery Limited currently has 1 director, Mr Bashir Jafari serving since Mar 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Bashir Jafari | England | 52 years | Mar 2018 | - | Director |
P&L
March 2023turnover
76.5k
-26%
operating profit
243.2
0%
gross margin
31.9%
-8.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
745
+0.36%
total assets
27k
-0.11%
cash
0
0%
net assets
Total assets minus all liabilities
w9 kebab delivery limited company details
company number
11242797
Type
Private limited with Share Capital
industry
56103 - Take away food shops and mobile food stands
incorporation date
March 2018
age
6
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
368 harrow road london, england, W9 2HU
accountant
-
auditor
-
w9 kebab delivery limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to w9 kebab delivery limited.
w9 kebab delivery limited Companies House Filings - See Documents
date | description | view/download |
---|