tsl enterprises ltd

2.5

tsl enterprises ltd Company Information

Share TSL ENTERPRISES LTD
Live 
YoungSmallHigh

Company Number

11243355

Registered Address

c/o digivolve accountants, delta house, haywards heath, west sussex, RH16 1UA

Industry

Temporary employment agency activities

 

Telephone

08000408098

Next Accounts Due

December 2024

Group Structure

View All

Directors

Tazim Irvine6 Years

Mark Irvine6 Years

Shareholders

tazim irvine 50%

mark lawrence irvine 50%

tsl enterprises ltd Estimated Valuation

£114.6k

Pomanda estimates the enterprise value of TSL ENTERPRISES LTD at £114.6k based on a Turnover of £853.8k and 0.13x industry multiple (adjusted for size and gross margin).

tsl enterprises ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TSL ENTERPRISES LTD at £0 based on an EBITDA of £-24k and a 2.24x industry multiple (adjusted for size and gross margin).

tsl enterprises ltd Estimated Valuation

£12.9k

Pomanda estimates the enterprise value of TSL ENTERPRISES LTD at £12.9k based on Net Assets of £31.8k and 0.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tsl Enterprises Ltd Overview

Tsl Enterprises Ltd is a live company located in haywards heath, RH16 1UA with a Companies House number of 11243355. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in March 2018, it's largest shareholder is tazim irvine with a 50% stake. Tsl Enterprises Ltd is a young, small sized company, Pomanda has estimated its turnover at £853.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tsl Enterprises Ltd Health Check

Pomanda's financial health check has awarded Tsl Enterprises Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £853.8k, make it smaller than the average company (£13.1m)

£853.8k - Tsl Enterprises Ltd

£13.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (3.7%)

16% - Tsl Enterprises Ltd

3.7% - Industry AVG

production

Production

with a gross margin of 11%, this company has a higher cost of product (17.5%)

11% - Tsl Enterprises Ltd

17.5% - Industry AVG

profitability

Profitability

an operating margin of -2.8% make it less profitable than the average company (2.7%)

-2.8% - Tsl Enterprises Ltd

2.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (48)

3 - Tsl Enterprises Ltd

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Tsl Enterprises Ltd

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £284.6k, this is equally as efficient (£277.5k)

£284.6k - Tsl Enterprises Ltd

£277.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (47 days)

69 days - Tsl Enterprises Ltd

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (4 days)

45 days - Tsl Enterprises Ltd

4 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tsl Enterprises Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tsl Enterprises Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.1%, this is a similar level of debt than the average (75.2%)

81.1% - Tsl Enterprises Ltd

75.2% - Industry AVG

TSL ENTERPRISES LTD financials

EXPORTms excel logo

Tsl Enterprises Ltd's latest turnover from March 2023 is estimated at £853.8 thousand and the company has net assets of £31.8 thousand. According to their latest financial statements, Tsl Enterprises Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover853,8491,974,9251,135,595548,371837,195
Other Income Or Grants00000
Cost Of Sales759,6271,777,8231,027,916489,176745,228
Gross Profit94,222197,103107,67959,19591,967
Admin Expenses118,265129,054111,048134,985-6,701
Operating Profit-24,04368,049-3,369-75,79098,668
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit-24,04368,049-3,369-75,79098,668
Tax0-12,92900-18,747
Profit After Tax-24,04355,120-3,369-75,79079,921
Dividends Paid00000
Retained Profit-24,04355,120-3,369-75,79079,921
Employee Costs144,523129,438119,447119,20176,375
Number Of Employees33332
EBITDA*-24,04368,049-3,369-75,79098,668

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets7,1408,64918,62722,8691,141
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets7,1408,64918,62722,8691,141
Stock & work in progress00000
Trade Debtors161,598323,748171,47960,976159,154
Group Debtors00000
Misc Debtors505050500
Cash00000
misc current assets00000
total current assets161,648323,798171,52961,026159,154
total assets168,788332,447190,15683,895160,295
Bank overdraft00000
Bank loan00000
Trade Creditors 94,784228,544139,39479,76480,374
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities94,784228,544139,39479,76480,374
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities42,16548,02150,00000
provisions00000
total long term liabilities42,16548,02150,00000
total liabilities136,949276,565189,39479,76480,374
net assets31,83955,8827624,13179,921
total shareholders funds31,83955,8827624,13179,921
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-24,04368,049-3,369-75,79098,668
Depreciation00000
Amortisation00000
Tax0-12,92900-18,747
Stock00000
Debtors-162,150152,269110,503-98,128159,154
Creditors-133,76089,15059,630-61080,374
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations4,347-7,999-54,24221,7281,141
Investing Activities
capital expenditure1,5099,9784,242-21,728-1,141
Change in Investments00000
cash flow from investments1,5099,9784,242-21,728-1,141
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities-5,856-1,97950,00000
share issue00000
interest00000
cash flow from financing-5,856-1,97950,00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

tsl enterprises ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tsl enterprises ltd. Get real-time insights into tsl enterprises ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tsl Enterprises Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for tsl enterprises ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in RH16 area or any other competitors across 12 key performance metrics.

tsl enterprises ltd Ownership

TSL ENTERPRISES LTD group structure

Tsl Enterprises Ltd has no subsidiary companies.

Ultimate parent company

TSL ENTERPRISES LTD

11243355

TSL ENTERPRISES LTD Shareholders

tazim irvine 50%
mark lawrence irvine 50%

tsl enterprises ltd directors

Tsl Enterprises Ltd currently has 2 directors. The longest serving directors include Ms Tazim Irvine (Mar 2018) and Mr Mark Irvine (Mar 2018).

officercountryagestartendrole
Ms Tazim IrvineEngland55 years Mar 2018- Director
Mr Mark IrvineEngland61 years Mar 2018- Director

P&L

March 2023

turnover

853.8k

-57%

operating profit

-24k

0%

gross margin

11.1%

+10.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

31.8k

-0.43%

total assets

168.8k

-0.49%

cash

0

0%

net assets

Total assets minus all liabilities

tsl enterprises ltd company details

company number

11243355

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

March 2018

age

6

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

c/o digivolve accountants, delta house, haywards heath, west sussex, RH16 1UA

accountant

-

auditor

-

tsl enterprises ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tsl enterprises ltd.

charges

tsl enterprises ltd Companies House Filings - See Documents

datedescriptionview/download