biramis management partners limited

biramis management partners limited Company Information

Share BIRAMIS MANAGEMENT PARTNERS LIMITED
Live (In Liquidation)
YoungMicroHealthy

Company Number

11245421

Industry

Management consultancy activities (other than financial management)

 

Shareholders

christiane hutchinson

jennifer kelly

View All

Group Structure

View All

Contact

Registered Address

29 craven street, london, WC2N 5NT

biramis management partners limited Estimated Valuation

£35.6k

Pomanda estimates the enterprise value of BIRAMIS MANAGEMENT PARTNERS LIMITED at £35.6k based on a Turnover of £76k and 0.47x industry multiple (adjusted for size and gross margin).

biramis management partners limited Estimated Valuation

£37.3k

Pomanda estimates the enterprise value of BIRAMIS MANAGEMENT PARTNERS LIMITED at £37.3k based on an EBITDA of £11.1k and a 3.35x industry multiple (adjusted for size and gross margin).

biramis management partners limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BIRAMIS MANAGEMENT PARTNERS LIMITED at £0 based on Net Assets of £-93.8k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Biramis Management Partners Limited Overview

Biramis Management Partners Limited is a live company located in london, WC2N 5NT with a Companies House number of 11245421. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2018, it's largest shareholder is christiane hutchinson with a 57.4% stake. Biramis Management Partners Limited is a young, micro sized company, Pomanda has estimated its turnover at £76k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Biramis Management Partners Limited Health Check

Pomanda's financial health check has awarded Biramis Management Partners Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £76k, make it smaller than the average company (£265.5k)

£76k - Biramis Management Partners Limited

£265.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6%)

7% - Biramis Management Partners Limited

6% - Industry AVG

production

Production

with a gross margin of 25.6%, this company has a higher cost of product (55.5%)

25.6% - Biramis Management Partners Limited

55.5% - Industry AVG

profitability

Profitability

an operating margin of 14.7% make it more profitable than the average company (9.1%)

14.7% - Biramis Management Partners Limited

9.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Biramis Management Partners Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)

£41.4k - Biramis Management Partners Limited

£41.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38k, this is less efficient (£107.6k)

£38k - Biramis Management Partners Limited

£107.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is earlier than average (73 days)

18 days - Biramis Management Partners Limited

73 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 548 days, this is slower than average (27 days)

548 days - Biramis Management Partners Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Biramis Management Partners Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Biramis Management Partners Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 276.8%, this is a higher level of debt than the average (56.3%)

276.8% - Biramis Management Partners Limited

56.3% - Industry AVG

BIRAMIS MANAGEMENT PARTNERS LIMITED financials

EXPORTms excel logo

Biramis Management Partners Limited's latest turnover from April 2023 is estimated at £76 thousand and the company has net assets of -£93.8 thousand. According to their latest financial statements, Biramis Management Partners Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Turnover75,97294,44437,85562,21919,139
Other Income Or Grants00000
Cost Of Sales56,52271,10728,45346,43814,118
Gross Profit19,45023,3379,40215,7825,022
Admin Expenses8,309-68,51449,29087,66662,318
Operating Profit11,14191,851-39,888-71,884-57,296
Interest Payable01,1132,1462,7941,830
Interest Receivable0105201136
Pre-Tax Profit11,14190,843-42,013-74,667-59,090
Tax-2,785-17,260000
Profit After Tax8,35673,583-42,013-74,667-59,090
Dividends Paid00000
Retained Profit8,35673,583-42,013-74,667-59,090
Employee Costs82,85480,29877,059106,60447,309
Number Of Employees22231
EBITDA*11,14191,851-38,486-71,650-57,211

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Tangible Assets49,23674,6002,4833,885619
Intangible Assets0036,87636,87636,876
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets49,23674,60039,35940,76137,495
Stock & work in progress00000
Trade Debtors3,84024,1103,7908,2097,570
Group Debtors00000
Misc Debtors0041,13241,16821,013
Cash0028,00012,3009,541
misc current assets00000
total current assets3,84024,11072,92261,67738,124
total assets53,07698,710112,281102,43875,619
Bank overdraft0014,53911,846230
Bank loan00000
Trade Creditors 85,00788,3724,7643,69212,076
Group/Directors Accounts00000
other short term finances00004,584
hp & lease commitments00000
other current liabilities0027,21017,16818,333
total current liabilities85,00788,37246,51332,70635,223
loans0018,44325,51949,416
hp & lease commitments00000
Accruals and Deferred Income01,500000
other liabilities61,900111,025101,02555,9000
provisions00000
total long term liabilities61,900112,525119,46881,41949,416
total liabilities146,907200,897165,981114,12584,639
net assets-93,831-102,187-53,700-11,687-9,020
total shareholders funds-93,831-102,187-53,700-11,687-9,020
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Operating Activities
Operating Profit11,14191,851-39,888-71,884-57,296
Depreciation001,40223485
Amortisation00000
Tax-2,785-17,260000
Stock00000
Debtors-20,270-20,812-4,45520,79428,583
Creditors-3,36583,6081,072-8,38412,076
Accruals and Deferred Income-1,500-25,71010,042-1,16518,333
Deferred Taxes & Provisions00000
Cash flow from operations23,761153,301-22,917-101,993-55,385
Investing Activities
capital expenditure25,364-35,2410-3,500-37,580
Change in Investments00000
cash flow from investments25,364-35,2410-3,500-37,580
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 000-4,5844,584
Long term loans0-18,443-7,076-23,89749,416
Hire Purchase and Lease Commitments00000
other long term liabilities-49,12510,00045,12555,9000
share issue0-122,070072,00050,070
interest0-1,008-2,126-2,783-1,794
cash flow from financing-49,125-131,52135,92396,636102,276
cash and cash equivalents
cash0-28,00015,7002,7599,541
overdraft0-14,5392,69311,616230
change in cash0-13,46113,007-8,8579,311

biramis management partners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for biramis management partners limited. Get real-time insights into biramis management partners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Biramis Management Partners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for biramis management partners limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WC2N area or any other competitors across 12 key performance metrics.

biramis management partners limited Ownership

BIRAMIS MANAGEMENT PARTNERS LIMITED group structure

Biramis Management Partners Limited has 1 subsidiary company.

Ultimate parent company

BIRAMIS MANAGEMENT PARTNERS LIMITED

11245421

1 subsidiary

BIRAMIS MANAGEMENT PARTNERS LIMITED Shareholders

christiane hutchinson 57.38%
jennifer kelly 13.11%
mark kelly 9.84%
warren mckie 9.84%
stephen kelly 9.84%

biramis management partners limited directors

Biramis Management Partners Limited currently has 1 director, Mrs Christiane Hutchinson serving since Mar 2018.

officercountryagestartendrole
Mrs Christiane Hutchinson66 years Mar 2018- Director

P&L

April 2023

turnover

76k

-20%

operating profit

11.1k

0%

gross margin

25.7%

+3.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-93.8k

-0.08%

total assets

53.1k

-0.46%

cash

0

0%

net assets

Total assets minus all liabilities

biramis management partners limited company details

company number

11245421

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

-

address

29 craven street, london, WC2N 5NT

Bank

-

Legal Advisor

-

biramis management partners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to biramis management partners limited.

charges

biramis management partners limited Companies House Filings - See Documents

datedescriptionview/download