west base limited
west base limited Company Information
Company Number
11247634
Website
www.cameraking.co.ukRegistered Address
4 west burrowfield, welwyn garden city, AL7 4TW
Industry
Other personal service activities n.e.c.
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Directors
Rory Roberts5 Years
Shareholders
rory roberts 100%
west base limited Estimated Valuation
Pomanda estimates the enterprise value of WEST BASE LIMITED at £957.6k based on a Turnover of £1.6m and 0.6x industry multiple (adjusted for size and gross margin).
west base limited Estimated Valuation
Pomanda estimates the enterprise value of WEST BASE LIMITED at £2.7m based on an EBITDA of £618k and a 4.41x industry multiple (adjusted for size and gross margin).
west base limited Estimated Valuation
Pomanda estimates the enterprise value of WEST BASE LIMITED at £1.5m based on Net Assets of £500.6k and 2.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
West Base Limited Overview
West Base Limited is a dissolved company that was located in welwyn garden city, AL7 4TW with a Companies House number of 11247634. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2018, it's largest shareholder was rory roberts with a 100% stake. The last turnover for West Base Limited was estimated at £1.6m.
Upgrade for unlimited company reports & a free credit check
West Base Limited Health Check
Pomanda's financial health check has awarded West Base Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
4 Weak
Size
annual sales of £1.6m, make it larger than the average company (£618.7k)
- West Base Limited
£618.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- West Base Limited
- - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (40.2%)
- West Base Limited
40.2% - Industry AVG
Profitability
an operating margin of 38.8% make it more profitable than the average company (6.4%)
- West Base Limited
6.4% - Industry AVG
Employees
with 11 employees, this is below the industry average (15)
- West Base Limited
15 - Industry AVG
Pay Structure
on an average salary of £24.6k, the company has an equivalent pay structure (£24.6k)
- West Base Limited
£24.6k - Industry AVG
Efficiency
resulting in sales per employee of £144.8k, this is more efficient (£61.6k)
- West Base Limited
£61.6k - Industry AVG
Debtor Days
it gets paid by customers after 100 days, this is later than average (29 days)
- West Base Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (36 days)
- West Base Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- West Base Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - West Base Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.4%, this is a lower level of debt than the average (41.5%)
4.4% - West Base Limited
41.5% - Industry AVG
WEST BASE LIMITED financials
West Base Limited's latest turnover from March 2019 is estimated at £1.6 million and the company has net assets of £500.6 thousand. According to their latest financial statements, we estimate that West Base Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2019 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2019 | |
|---|---|
| Tangible Assets | 32,122 |
| Intangible Assets | 0 |
| Investments & Other | 0 |
| Debtors (Due After 1 year) | 0 |
| Total Fixed Assets | 32,122 |
| Stock & work in progress | 0 |
| Trade Debtors | 436,722 |
| Group Debtors | 0 |
| Misc Debtors | 0 |
| Cash | 0 |
| misc current assets | 54,771 |
| total current assets | 491,493 |
| total assets | 523,615 |
| Bank overdraft | 0 |
| Bank loan | 0 |
| Trade Creditors | 23,000 |
| Group/Directors Accounts | 0 |
| other short term finances | 0 |
| hp & lease commitments | 0 |
| other current liabilities | 0 |
| total current liabilities | 23,000 |
| loans | 0 |
| hp & lease commitments | 0 |
| Accruals and Deferred Income | 0 |
| other liabilities | 0 |
| provisions | 0 |
| total long term liabilities | 0 |
| total liabilities | 23,000 |
| net assets | 500,615 |
| total shareholders funds | 500,615 |
| Mar 2019 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | |
| Amortisation | |
| Tax | |
| Stock | 0 |
| Debtors | 436,722 |
| Creditors | 23,000 |
| Accruals and Deferred Income | 0 |
| Deferred Taxes & Provisions | 0 |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | 0 |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | 0 |
| Group/Directors Accounts | 0 |
| Other Short Term Loans | 0 |
| Long term loans | 0 |
| Hire Purchase and Lease Commitments | 0 |
| other long term liabilities | 0 |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | 0 |
| overdraft | 0 |
| change in cash | 0 |
west base limited Credit Report and Business Information
West Base Limited Competitor Analysis
Perform a competitor analysis for west base limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
west base limited Ownership
WEST BASE LIMITED group structure
West Base Limited has no subsidiary companies.
Ultimate parent company
WEST BASE LIMITED
11247634
west base limited directors
West Base Limited currently has 1 director, Mr Rory Roberts serving since Apr 2019.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Rory Roberts | England | 28 years | Apr 2019 | - | Director |
P&L
March 2019turnover
1.6m
0%
operating profit
618k
0%
gross margin
19.2%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2019net assets
500.6k
0%
total assets
523.6k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
west base limited company details
company number
11247634
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
March 2018
age
6
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
4 west burrowfield, welwyn garden city, AL7 4TW
last accounts submitted
March 2019
west base limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to west base limited.
west base limited Companies House Filings - See Documents
| date | description | view/download |
|---|
