kirtlington park polo club limited
kirtlington park polo club limited Company Information
Company Number
11248400
Next Accounts
Jul 2025
Industry
Activities of sport clubs
Shareholders
-
Group Structure
View All
Contact
Registered Address
the haunches home farm, abbots ripton, huntingdon, cambridgeshire, PE28 2LD
kirtlington park polo club limited Estimated Valuation
Pomanda estimates the enterprise value of KIRTLINGTON PARK POLO CLUB LIMITED at £158.4k based on a Turnover of £165.9k and 0.96x industry multiple (adjusted for size and gross margin).
kirtlington park polo club limited Estimated Valuation
Pomanda estimates the enterprise value of KIRTLINGTON PARK POLO CLUB LIMITED at £149.4k based on an EBITDA of £51.8k and a 2.88x industry multiple (adjusted for size and gross margin).
kirtlington park polo club limited Estimated Valuation
Pomanda estimates the enterprise value of KIRTLINGTON PARK POLO CLUB LIMITED at £122k based on Net Assets of £49.1k and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kirtlington Park Polo Club Limited Overview
Kirtlington Park Polo Club Limited is a live company located in huntingdon, PE28 2LD with a Companies House number of 11248400. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in March 2018, it's largest shareholder is unknown. Kirtlington Park Polo Club Limited is a young, micro sized company, Pomanda has estimated its turnover at £165.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kirtlington Park Polo Club Limited Health Check
Pomanda's financial health check has awarded Kirtlington Park Polo Club Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £165.9k, make it smaller than the average company (£332.5k)
- Kirtlington Park Polo Club Limited
£332.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (8.6%)
- Kirtlington Park Polo Club Limited
8.6% - Industry AVG
Production
with a gross margin of 51.2%, this company has a comparable cost of product (51.2%)
- Kirtlington Park Polo Club Limited
51.2% - Industry AVG
Profitability
an operating margin of 22.4% make it more profitable than the average company (-1.1%)
- Kirtlington Park Polo Club Limited
-1.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (19)
2 - Kirtlington Park Polo Club Limited
19 - Industry AVG
Pay Structure
on an average salary of £19.7k, the company has an equivalent pay structure (£19.7k)
- Kirtlington Park Polo Club Limited
£19.7k - Industry AVG
Efficiency
resulting in sales per employee of £82.9k, this is more efficient (£47.7k)
- Kirtlington Park Polo Club Limited
£47.7k - Industry AVG
Debtor Days
it gets paid by customers after 34 days, this is later than average (14 days)
- Kirtlington Park Polo Club Limited
14 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (36 days)
- Kirtlington Park Polo Club Limited
36 days - Industry AVG
Stock Days
it holds stock equivalent to 4 days, this is less than average (14 days)
- Kirtlington Park Polo Club Limited
14 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 85 weeks, this is more cash available to meet short term requirements (69 weeks)
85 weeks - Kirtlington Park Polo Club Limited
69 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.3%, this is a higher level of debt than the average (35.3%)
66.3% - Kirtlington Park Polo Club Limited
35.3% - Industry AVG
KIRTLINGTON PARK POLO CLUB LIMITED financials
Kirtlington Park Polo Club Limited's latest turnover from October 2023 is estimated at £165.9 thousand and the company has net assets of £49.1 thousand. According to their latest financial statements, Kirtlington Park Polo Club Limited has 2 employees and maintains cash reserves of £84.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 3 | 3 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 44,150 | 59,255 | 43,479 | 26,915 | 28,016 | 8,581 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 44,150 | 59,255 | 43,479 | 26,915 | 28,016 | 8,581 |
| Stock & work in progress | 910 | 1,340 | 574 | 500 | 682 | 798 |
| Trade Debtors | 15,543 | 8,650 | 9,196 | 2,912 | 4,523 | 1,107 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 5,958 | 0 | 5,557 | 0 | 0 |
| Cash | 84,905 | 77,250 | 29 | 156 | 369 | 941 |
| misc current assets | 0 | 0 | 80,951 | 48,543 | 82,655 | 64,839 |
| total current assets | 101,358 | 93,198 | 90,750 | 57,668 | 88,229 | 67,917 |
| total assets | 145,508 | 152,453 | 134,229 | 84,583 | 116,245 | 76,498 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,150 | 18,856 | 22,116 | 27,816 | 20,143 | 15,181 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 40,000 | 40,000 | 35,833 | 30,000 | 30,000 | 30,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 9,406 | 8,669 | 9,655 | 3,989 | 8,598 | 5,071 |
| total current liabilities | 51,556 | 67,525 | 67,604 | 61,805 | 58,741 | 50,252 |
| loans | 24,167 | 34,167 | 44,167 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 20,679 | 26,842 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 44,846 | 61,009 | 44,167 | 0 | 0 | 0 |
| total liabilities | 96,402 | 128,534 | 111,771 | 61,805 | 58,741 | 50,252 |
| net assets | 49,106 | 23,919 | 22,458 | 22,778 | 57,504 | 26,246 |
| total shareholders funds | 49,106 | 23,919 | 22,458 | 22,778 | 57,504 | 26,246 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 14,665 | 31,755 | 20,174 | 11,393 | 9,355 | 2,860 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | -430 | 766 | 74 | -182 | -116 | 798 |
| Debtors | 935 | 5,412 | 727 | 3,946 | 3,184 | 1,339 |
| Creditors | -16,706 | -3,260 | -5,700 | 7,673 | 4,962 | 15,181 |
| Accruals and Deferred Income | 737 | -986 | 5,666 | -4,609 | 3,527 | 5,071 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 4,167 | 5,833 | 0 | 0 | 30,000 |
| Long term loans | -10,000 | -10,000 | 44,167 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -6,163 | 26,842 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 7,655 | 77,221 | -127 | -213 | -572 | 941 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 7,655 | 77,221 | -127 | -213 | -572 | 941 |
kirtlington park polo club limited Credit Report and Business Information
Kirtlington Park Polo Club Limited Competitor Analysis
Perform a competitor analysis for kirtlington park polo club limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in PE28 area or any other competitors across 12 key performance metrics.
kirtlington park polo club limited Ownership
KIRTLINGTON PARK POLO CLUB LIMITED group structure
Kirtlington Park Polo Club Limited has no subsidiary companies.
Ultimate parent company
KIRTLINGTON PARK POLO CLUB LIMITED
11248400
kirtlington park polo club limited directors
Kirtlington Park Polo Club Limited currently has 2 directors. The longest serving directors include Mr Gary Markham (Mar 2018) and Mr Charles Budgett (Mar 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gary Markham | England | 70 years | Mar 2018 | - | Director |
| Mr Charles Budgett | United Kingdom | 43 years | Mar 2018 | - | Director |
P&L
October 2023turnover
165.9k
+26%
operating profit
37.1k
0%
gross margin
51.3%
-4.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
49.1k
+1.05%
total assets
145.5k
-0.05%
cash
84.9k
+0.1%
net assets
Total assets minus all liabilities
kirtlington park polo club limited company details
company number
11248400
Type
Private Ltd By Guarantee w/o Share Cap
industry
93120 - Activities of sport clubs
incorporation date
March 2018
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
CHURCHGATES LAND FAMILY BUSINESS LIMITED
auditor
-
address
the haunches home farm, abbots ripton, huntingdon, cambridgeshire, PE28 2LD
Bank
-
Legal Advisor
-
kirtlington park polo club limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kirtlington park polo club limited.
kirtlington park polo club limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KIRTLINGTON PARK POLO CLUB LIMITED. This can take several minutes, an email will notify you when this has completed.
kirtlington park polo club limited Companies House Filings - See Documents
| date | description | view/download |
|---|
