hayes grove 2 limited

hayes grove 2 limited Company Information

Share HAYES GROVE 2 LIMITED
Live 
YoungMicroDeclining

Company Number

11248673

Industry

Buying and selling of own real estate

 

Directors

Kevin Sharkey

Shareholders

shark holdings ltd

Group Structure

View All

Contact

Registered Address

blackbrook hall london road, lichfield, WS14 0PS

Website

-

hayes grove 2 limited Estimated Valuation

£43.3k

Pomanda estimates the enterprise value of HAYES GROVE 2 LIMITED at £43.3k based on a Turnover of £22.6k and 1.91x industry multiple (adjusted for size and gross margin).

hayes grove 2 limited Estimated Valuation

£18.2k

Pomanda estimates the enterprise value of HAYES GROVE 2 LIMITED at £18.2k based on an EBITDA of £4.2k and a 4.36x industry multiple (adjusted for size and gross margin).

hayes grove 2 limited Estimated Valuation

£23.8k

Pomanda estimates the enterprise value of HAYES GROVE 2 LIMITED at £23.8k based on Net Assets of £14.8k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hayes Grove 2 Limited Overview

Hayes Grove 2 Limited is a live company located in lichfield, WS14 0PS with a Companies House number of 11248673. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2018, it's largest shareholder is shark holdings ltd with a 100% stake. Hayes Grove 2 Limited is a young, micro sized company, Pomanda has estimated its turnover at £22.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hayes Grove 2 Limited Health Check

Pomanda's financial health check has awarded Hayes Grove 2 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £22.6k, make it smaller than the average company (£824.2k)

£22.6k - Hayes Grove 2 Limited

£824.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (2.3%)

-25% - Hayes Grove 2 Limited

2.3% - Industry AVG

production

Production

with a gross margin of 27.8%, this company has a higher cost of product (71.2%)

27.8% - Hayes Grove 2 Limited

71.2% - Industry AVG

profitability

Profitability

an operating margin of 18.4% make it less profitable than the average company (29.8%)

18.4% - Hayes Grove 2 Limited

29.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Hayes Grove 2 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Hayes Grove 2 Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £22.6k, this is less efficient (£189k)

£22.6k - Hayes Grove 2 Limited

£189k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (25 days)

96 days - Hayes Grove 2 Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 111 days, this is slower than average (31 days)

111 days - Hayes Grove 2 Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hayes Grove 2 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hayes Grove 2 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.7%, this is a higher level of debt than the average (62.4%)

93.7% - Hayes Grove 2 Limited

62.4% - Industry AVG

HAYES GROVE 2 LIMITED financials

EXPORTms excel logo

Hayes Grove 2 Limited's latest turnover from June 2023 is estimated at £22.6 thousand and the company has net assets of £14.8 thousand. According to their latest financial statements, we estimate that Hayes Grove 2 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Mar 2019
Turnover22,63318,74638,04153,19638,578
Other Income Or Grants00000
Cost Of Sales16,34913,41728,36441,53128,742
Gross Profit6,2845,3299,67711,6659,836
Admin Expenses2,1138027,2542,67411,112
Operating Profit4,1714,5272,4238,991-1,276
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit4,1714,5272,4238,991-1,276
Tax-1,043-860-460-1,7080
Profit After Tax3,1283,6671,9637,283-1,276
Dividends Paid00000
Retained Profit3,1283,6671,9637,283-1,276
Employee Costs36,80036,78935,49138,61838,669
Number Of Employees11111
EBITDA*4,1714,5272,4238,991-1,276

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Mar 2019
Tangible Assets229,371230,995232,620234,245237,495
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets229,371230,995232,620234,245237,495
Stock & work in progress00000
Trade Debtors6,0075,2579,10413,7377,634
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets6,0075,2579,10413,7377,634
total assets235,378236,252241,724247,982245,129
Bank overdraft00000
Bank loan00000
Trade Creditors 5,0006,3589,0078,1325,864
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities5,0006,3589,0078,1325,864
loans00000
hp & lease commitments00000
Accruals and Deferred Income3,8353,8371,6351,624894
other liabilities211,778214,420223,112232,219239,647
provisions00000
total long term liabilities215,613218,257224,747233,843240,541
total liabilities220,613224,615233,754241,975246,405
net assets14,76511,6377,9706,007-1,276
total shareholders funds14,76511,6377,9706,007-1,276
Jun 2023Jun 2022Jun 2021Jun 2020Mar 2019
Operating Activities
Operating Profit4,1714,5272,4238,991-1,276
Depreciation00000
Amortisation00000
Tax-1,043-860-460-1,7080
Stock00000
Debtors750-3,847-4,6336,1037,634
Creditors-1,358-2,6498752,2685,864
Accruals and Deferred Income-22,20211730894
Deferred Taxes & Provisions00000
Cash flow from operations1,0187,0677,4824,178-2,152
Investing Activities
capital expenditure1,6241,6251,6253,250-237,495
Change in Investments00000
cash flow from investments1,6241,6251,6253,250-237,495
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities-2,642-8,692-9,107-7,428239,647
share issue00000
interest00000
cash flow from financing-2,642-8,692-9,107-7,428239,647
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

hayes grove 2 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hayes grove 2 limited. Get real-time insights into hayes grove 2 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hayes Grove 2 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hayes grove 2 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WS14 area or any other competitors across 12 key performance metrics.

hayes grove 2 limited Ownership

HAYES GROVE 2 LIMITED group structure

Hayes Grove 2 Limited has no subsidiary companies.

Ultimate parent company

1 parent

HAYES GROVE 2 LIMITED

11248673

HAYES GROVE 2 LIMITED Shareholders

shark holdings ltd 100%

hayes grove 2 limited directors

Hayes Grove 2 Limited currently has 1 director, Mr Kevin Sharkey serving since Mar 2018.

officercountryagestartendrole
Mr Kevin SharkeyEngland43 years Mar 2018- Director

P&L

June 2023

turnover

22.6k

+21%

operating profit

4.2k

0%

gross margin

27.8%

-2.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

14.8k

+0.27%

total assets

235.4k

0%

cash

0

0%

net assets

Total assets minus all liabilities

hayes grove 2 limited company details

company number

11248673

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2018

age

6

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

blackbrook hall london road, lichfield, WS14 0PS

Bank

-

Legal Advisor

-

hayes grove 2 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to hayes grove 2 limited. Currently there are 2 open charges and 2 have been satisfied in the past.

hayes grove 2 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAYES GROVE 2 LIMITED. This can take several minutes, an email will notify you when this has completed.

hayes grove 2 limited Companies House Filings - See Documents

datedescriptionview/download