spectrum learn and develop ltd

Live YoungSmallHigh

spectrum learn and develop ltd Company Information

Share SPECTRUM LEARN AND DEVELOP LTD

Company Number

11253661

Shareholders

spectrum community health cic

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

1 navigation walk hebble wharf, wakefield, west yorkshire, WF1 5RH

spectrum learn and develop ltd Estimated Valuation

£389.7k

Pomanda estimates the enterprise value of SPECTRUM LEARN AND DEVELOP LTD at £389.7k based on a Turnover of £563.3k and 0.69x industry multiple (adjusted for size and gross margin).

spectrum learn and develop ltd Estimated Valuation

£878.3k

Pomanda estimates the enterprise value of SPECTRUM LEARN AND DEVELOP LTD at £878.3k based on an EBITDA of £220k and a 3.99x industry multiple (adjusted for size and gross margin).

spectrum learn and develop ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of SPECTRUM LEARN AND DEVELOP LTD at £1.1m based on Net Assets of £468.2k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spectrum Learn And Develop Ltd Overview

Spectrum Learn And Develop Ltd is a live company located in west yorkshire, WF1 5RH with a Companies House number of 11253661. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in March 2018, it's largest shareholder is spectrum community health cic with a 100% stake. Spectrum Learn And Develop Ltd is a young, small sized company, Pomanda has estimated its turnover at £563.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spectrum Learn And Develop Ltd Health Check

Pomanda's financial health check has awarded Spectrum Learn And Develop Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £563.3k, make it in line with the average company (£473.6k)

£563.3k - Spectrum Learn And Develop Ltd

£473.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (7.4%)

21% - Spectrum Learn And Develop Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 57.7%, this company has a comparable cost of product (57.3%)

57.7% - Spectrum Learn And Develop Ltd

57.3% - Industry AVG

profitability

Profitability

an operating margin of 38.9% make it more profitable than the average company (4.9%)

38.9% - Spectrum Learn And Develop Ltd

4.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (12)

6 - Spectrum Learn And Develop Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.4k, the company has an equivalent pay structure (£28.4k)

£28.4k - Spectrum Learn And Develop Ltd

£28.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.9k, this is more efficient (£50.8k)

£93.9k - Spectrum Learn And Develop Ltd

£50.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (17 days)

56 days - Spectrum Learn And Develop Ltd

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (23 days)

14 days - Spectrum Learn And Develop Ltd

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spectrum Learn And Develop Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 116 weeks, this is average cash available to meet short term requirements (126 weeks)

116 weeks - Spectrum Learn And Develop Ltd

126 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.2%, this is a higher level of debt than the average (21.2%)

37.2% - Spectrum Learn And Develop Ltd

21.2% - Industry AVG

SPECTRUM LEARN AND DEVELOP LTD financials

EXPORTms excel logo

Spectrum Learn And Develop Ltd's latest turnover from March 2024 is £563.3 thousand and the company has net assets of £468.2 thousand. According to their latest financial statements, Spectrum Learn And Develop Ltd has 6 employees and maintains cash reserves of £620.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jun 2019
Turnover563,288424,168589,679315,8991,074,857825,122
Other Income Or Grants
Cost Of Sales238,163189,975265,695147,849500,482412,301
Gross Profit325,125234,193323,984168,050574,375412,821
Admin Expenses106,27745,297189,248242,125545,098423,085
Operating Profit218,848188,896134,736-74,07529,277-10,264
Interest Payable
Interest Receivable2,098185120531
Pre-Tax Profit218,848188,896136,835-73,89029,398-9,733
Tax-55,275-35,280-25,999-5,586
Profit After Tax163,573153,616110,836-73,89023,812-9,733
Dividends Paid
Retained Profit163,573153,616110,836-73,89023,812-9,733
Employee Costs170,526136,94878,313129,052124,149100,240
Number Of Employees653554
EBITDA*219,952189,847134,736-74,07529,277-10,264

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jun 2019
Tangible Assets2,8502,251
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,8502,251
Stock & work in progress
Trade Debtors87,336180,92282,83727,449133,59596,127
Group Debtors
Misc Debtors35,2807,9263,9254,286
Cash620,567439,380288,590270,90699,076141,643
misc current assets460
total current assets743,183628,688375,352302,641232,671237,770
total assets746,033630,939375,352302,641232,671237,770
Bank overdraft
Bank loan
Trade Creditors 9,51310,2889,9631,100118,592147,503
Group/Directors Accounts92,313117,985182,011
other short term finances
hp & lease commitments
other current liabilities267,593223,69796,37979,341
total current liabilities277,106326,298224,327262,452118,592147,503
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions713
total long term liabilities713
total liabilities277,819326,298224,327262,452118,592147,503
net assets468,214304,641151,02540,189114,07990,267
total shareholders funds468,214304,641151,02540,189114,07990,267
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jun 2019
Operating Activities
Operating Profit218,848188,896134,736-74,07529,277-10,264
Depreciation1,104951
Amortisation
Tax-55,275-35,280-25,999-5,586
Stock
Debtors-66,232102,08655,027-101,86037,46896,127
Creditors-7753258,863-117,492-28,911147,503
Accruals and Deferred Income43,896127,31817,03879,341
Deferred Taxes & Provisions713
Cash flow from operations274,743180,12479,611-10,366-42,68841,112
Investing Activities
capital expenditure-1,703-3,202
Change in Investments
cash flow from investments-1,703-3,202
Financing Activities
Bank loans
Group/Directors Accounts-92,313-25,672-64,026182,011
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100,000
interest2,098185120531
cash flow from financing-92,313-25,672-61,928182,196120100,531
cash and cash equivalents
cash181,187150,79017,684171,830-42,567141,643
overdraft
change in cash181,187150,79017,684171,830-42,567141,643

spectrum learn and develop ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spectrum learn and develop ltd. Get real-time insights into spectrum learn and develop ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spectrum Learn And Develop Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spectrum learn and develop ltd by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in WF1 area or any other competitors across 12 key performance metrics.

spectrum learn and develop ltd Ownership

SPECTRUM LEARN AND DEVELOP LTD group structure

Spectrum Learn And Develop Ltd has no subsidiary companies.

Ultimate parent company

1 parent

SPECTRUM LEARN AND DEVELOP LTD

11253661

SPECTRUM LEARN AND DEVELOP LTD Shareholders

spectrum community health cic 100%

spectrum learn and develop ltd directors

Spectrum Learn And Develop Ltd currently has 5 directors. The longest serving directors include Mrs Sharon Hardcastle (Mar 2018) and Dr Linda Harris (Mar 2018).

officercountryagestartendrole
Mrs Sharon HardcastleEngland54 years Mar 2018- Director
Dr Linda HarrisWest Yorkshire59 years Mar 2018- Director
Mr Roger GrasbyEngland77 years Mar 2018- Director
Professor Mark GabbayEngland66 years Mar 2018- Director
Mr Michael WheatleyEngland58 years Jul 2023- Director

P&L

March 2024

turnover

563.3k

+33%

operating profit

218.8k

+16%

gross margin

57.8%

+4.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

468.2k

+0.54%

total assets

746k

+0.18%

cash

620.6k

+0.41%

net assets

Total assets minus all liabilities

spectrum learn and develop ltd company details

company number

11253661

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

SADOFSKYS

auditor

-

address

1 navigation walk hebble wharf, wakefield, west yorkshire, WF1 5RH

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

spectrum learn and develop ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spectrum learn and develop ltd.

spectrum learn and develop ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPECTRUM LEARN AND DEVELOP LTD. This can take several minutes, an email will notify you when this has completed.

spectrum learn and develop ltd Companies House Filings - See Documents

datedescriptionview/download