cupboards direct (2018) limited

Live YoungSmallHealthy

cupboards direct (2018) limited Company Information

Share CUPBOARDS DIRECT (2018) LIMITED

Company Number

11257001

Shareholders

lones (uk) limited

gregory russell higgitt

View All

Group Structure

View All

Industry

Wholesale of other machinery and equipment

 

Registered Address

15-17 church street, stourbridge, west midlands, DY8 1LU

cupboards direct (2018) limited Estimated Valuation

£218.7k

Pomanda estimates the enterprise value of CUPBOARDS DIRECT (2018) LIMITED at £218.7k based on a Turnover of £570.7k and 0.38x industry multiple (adjusted for size and gross margin).

cupboards direct (2018) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CUPBOARDS DIRECT (2018) LIMITED at £0 based on an EBITDA of £-21.5k and a 3.9x industry multiple (adjusted for size and gross margin).

cupboards direct (2018) limited Estimated Valuation

£20.2k

Pomanda estimates the enterprise value of CUPBOARDS DIRECT (2018) LIMITED at £20.2k based on Net Assets of £8.1k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cupboards Direct (2018) Limited Overview

Cupboards Direct (2018) Limited is a live company located in west midlands, DY8 1LU with a Companies House number of 11257001. It operates in the wholesale of other machinery and equipment sector, SIC Code 46690. Founded in March 2018, it's largest shareholder is lones (uk) limited with a 50% stake. Cupboards Direct (2018) Limited is a young, small sized company, Pomanda has estimated its turnover at £570.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cupboards Direct (2018) Limited Health Check

Pomanda's financial health check has awarded Cupboards Direct (2018) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £570.7k, make it smaller than the average company (£16.5m)

£570.7k - Cupboards Direct (2018) Limited

£16.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (10.2%)

13% - Cupboards Direct (2018) Limited

10.2% - Industry AVG

production

Production

with a gross margin of 28.9%, this company has a comparable cost of product (28.9%)

28.9% - Cupboards Direct (2018) Limited

28.9% - Industry AVG

profitability

Profitability

an operating margin of -3.9% make it less profitable than the average company (5.6%)

-3.9% - Cupboards Direct (2018) Limited

5.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (39)

3 - Cupboards Direct (2018) Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)

£51.6k - Cupboards Direct (2018) Limited

£51.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £190.2k, this is less efficient (£355.3k)

£190.2k - Cupboards Direct (2018) Limited

£355.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is earlier than average (62 days)

33 days - Cupboards Direct (2018) Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is slower than average (33 days)

52 days - Cupboards Direct (2018) Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cupboards Direct (2018) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is average cash available to meet short term requirements (15 weeks)

14 weeks - Cupboards Direct (2018) Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.9%, this is a higher level of debt than the average (51.4%)

91.9% - Cupboards Direct (2018) Limited

51.4% - Industry AVG

CUPBOARDS DIRECT (2018) LIMITED financials

EXPORTms excel logo

Cupboards Direct (2018) Limited's latest turnover from March 2024 is estimated at £570.7 thousand and the company has net assets of £8.1 thousand. According to their latest financial statements, Cupboards Direct (2018) Limited has 3 employees and maintains cash reserves of £26.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover570,724482,108491,801396,029439,879442,882
Other Income Or Grants000000
Cost Of Sales405,662343,779354,442284,824316,918317,855
Gross Profit165,062138,329137,359111,206122,961125,027
Admin Expenses187,370129,959139,41299,953120,429114,050
Operating Profit-22,3088,370-2,05311,2532,53210,977
Interest Payable000000
Interest Receivable2,3852,8514986768249
Pre-Tax Profit-19,92311,221-1,55511,3202,60011,226
Tax0-2,1320-2,151-494-2,133
Profit After Tax-19,9239,089-1,5559,1692,1069,093
Dividends Paid000000
Retained Profit-19,9239,089-1,5559,1692,1069,093
Employee Costs154,938145,705187,982185,601184,901177,767
Number Of Employees334444
EBITDA*-21,50510,45920613,7405,32213,558

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets1,1451,5272,0372,7183,6254,263
Intangible Assets04212,0003,5785,1584,640
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets1,1451,9484,0376,2968,7838,903
Stock & work in progress0581355321321533
Trade Debtors52,61559,23244,01616,18736,35335,930
Group Debtors000000
Misc Debtors19,47140,1746,42115,00110,4691,321
Cash26,24264,60969,57163,14069,96966,366
misc current assets000000
total current assets98,328164,596120,36394,649117,112104,150
total assets99,473166,544124,400100,945125,895113,053
Bank overdraft000000
Bank loan000000
Trade Creditors 58,78968,47854,17644,19144,85159,179
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities32,60569,77450,92435,77068,73743,871
total current liabilities91,394138,252105,10079,961113,588103,050
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions02903875161,008810
total long term liabilities02903875161,008810
total liabilities91,394138,542105,48780,477114,596103,860
net assets8,07928,00218,91320,46811,2999,193
total shareholders funds8,07928,00218,91320,46811,2999,193
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-22,3088,370-2,05311,2532,53210,977
Depreciation3825106819071,2111,421
Amortisation4211,5791,5781,5801,5791,160
Tax0-2,1320-2,151-494-2,133
Stock-581226340-212533
Debtors-27,32048,96919,249-15,6349,57137,251
Creditors-9,68914,3029,985-660-14,32859,179
Accruals and Deferred Income-37,16918,85015,154-32,96724,86643,871
Deferred Taxes & Provisions-290-97-129-492198810
Cash flow from operations-40,752-7,8135,933-6,8966,20577,501
Investing Activities
capital expenditure0000-2,670-11,484
Change in Investments000000
cash flow from investments0000-2,670-11,484
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue00000100
interest2,3852,8514986768249
cash flow from financing2,3852,8514986768349
cash and cash equivalents
cash-38,367-4,9626,431-6,8293,60366,366
overdraft000000
change in cash-38,367-4,9626,431-6,8293,60366,366

cupboards direct (2018) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cupboards direct (2018) limited. Get real-time insights into cupboards direct (2018) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cupboards Direct (2018) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cupboards direct (2018) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in DY8 area or any other competitors across 12 key performance metrics.

cupboards direct (2018) limited Ownership

CUPBOARDS DIRECT (2018) LIMITED group structure

Cupboards Direct (2018) Limited has no subsidiary companies.

Ultimate parent company

CUPBOARDS DIRECT (2018) LIMITED

11257001

CUPBOARDS DIRECT (2018) LIMITED Shareholders

lones (uk) limited 50%
gregory russell higgitt 30%
nicola louise higgitt 20%

cupboards direct (2018) limited directors

Cupboards Direct (2018) Limited currently has 3 directors. The longest serving directors include Mr Peter Hargreaves (Mar 2018) and Mr Neil Higgitt (Mar 2018).

officercountryagestartendrole
Mr Peter HargreavesUnited Kingdom63 years Mar 2018- Director
Mr Neil HiggittUnited Kingdom64 years Mar 2018- Director
Mr Gregory HiggittUnited Kingdom35 years Mar 2018- Director

P&L

March 2024

turnover

570.7k

+18%

operating profit

-22.3k

0%

gross margin

29%

+0.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

8.1k

-0.71%

total assets

99.5k

-0.4%

cash

26.2k

-0.59%

net assets

Total assets minus all liabilities

cupboards direct (2018) limited company details

company number

11257001

Type

Private limited with Share Capital

industry

46690 - Wholesale of other machinery and equipment

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

FOLKS WORTON LLP

auditor

-

address

15-17 church street, stourbridge, west midlands, DY8 1LU

Bank

-

Legal Advisor

-

cupboards direct (2018) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cupboards direct (2018) limited.

cupboards direct (2018) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CUPBOARDS DIRECT (2018) LIMITED. This can take several minutes, an email will notify you when this has completed.

cupboards direct (2018) limited Companies House Filings - See Documents

datedescriptionview/download