jmib ltd

Live YoungMicroRapid

jmib ltd Company Information

Share JMIB LTD

Company Number

11257644

Directors

Preston Rabl

Jasper Morris

View All

Shareholders

jasper titus carlile morris

preston martin charles rabl

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

10 queen street place, london, EC4R 1AG

jmib ltd Estimated Valuation

£250.9k

Pomanda estimates the enterprise value of JMIB LTD at £250.9k based on a Turnover of £459.3k and 0.55x industry multiple (adjusted for size and gross margin).

jmib ltd Estimated Valuation

£44.2k

Pomanda estimates the enterprise value of JMIB LTD at £44.2k based on an EBITDA of £11.1k and a 4x industry multiple (adjusted for size and gross margin).

jmib ltd Estimated Valuation

£688.8k

Pomanda estimates the enterprise value of JMIB LTD at £688.8k based on Net Assets of £322.9k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jmib Ltd Overview

Jmib Ltd is a live company located in london, EC4R 1AG with a Companies House number of 11257644. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2018, it's largest shareholder is jasper titus carlile morris with a 48.6% stake. Jmib Ltd is a young, micro sized company, Pomanda has estimated its turnover at £459.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jmib Ltd Health Check

Pomanda's financial health check has awarded Jmib Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £459.3k, make it smaller than the average company (£4.3m)

£459.3k - Jmib Ltd

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 72%, show it is growing at a faster rate (9.2%)

72% - Jmib Ltd

9.2% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)

37.9% - Jmib Ltd

37.9% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (5.5%)

2.3% - Jmib Ltd

5.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (25)

5 - Jmib Ltd

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £51k, the company has an equivalent pay structure (£51k)

£51k - Jmib Ltd

£51k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.9k, this is less efficient (£157.5k)

£91.9k - Jmib Ltd

£157.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is near the average (38 days)

34 days - Jmib Ltd

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (31 days)

19 days - Jmib Ltd

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 114 days, this is more than average (29 days)

114 days - Jmib Ltd

29 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 142 weeks, this is more cash available to meet short term requirements (24 weeks)

142 weeks - Jmib Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.3%, this is a lower level of debt than the average (59.8%)

19.3% - Jmib Ltd

59.8% - Industry AVG

JMIB LTD financials

EXPORTms excel logo

Jmib Ltd's latest turnover from June 2024 is estimated at £459.3 thousand and the company has net assets of £322.9 thousand. According to their latest financial statements, Jmib Ltd has 5 employees and maintains cash reserves of £199.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Turnover459,292241,420280,35189,83779,699106,522
Other Income Or Grants
Cost Of Sales285,167149,765173,57956,67949,49267,025
Gross Profit174,12491,654106,77333,15830,20839,497
Admin Expenses163,52420,16159,40326,212108,261157,222
Operating Profit10,60071,49347,3706,946-78,053-117,725
Interest Payable33
Interest Receivable13,65812,8802,1631502181,080
Pre-Tax Profit24,25784,37349,5307,093-77,835-116,645
Tax-6,064-21,093-9,411-1,348
Profit After Tax18,19363,28040,1195,745-77,835-116,645
Dividends Paid
Retained Profit18,19363,28040,1195,745-77,835-116,645
Employee Costs255,119241,915228,45142,87242,23141,899
Number Of Employees555111
EBITDA*11,06371,49347,3706,946-78,053-117,725

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Tangible Assets
Intangible Assets18,037
Investments & Other50,00050,00050,00050,00050,000
Debtors (Due After 1 year)
Total Fixed Assets68,03750,00050,00050,00050,000
Stock & work in progress89,30110,7022,335
Trade Debtors43,5294,46220,77111,2457,5606,458
Group Debtors
Misc Debtors151145761,389
Cash199,101321,193194,018152,007147,145287,989
misc current assets
total current assets332,082336,502217,131163,258154,705295,836
total assets400,119386,502267,131213,258204,705295,836
Bank overdraft90
Bank loan
Trade Creditors 14,9372789,6776,2005,55922,415
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities57,75081,49416,0045,6373,560
total current liabilities72,68781,77225,68111,9279,11922,415
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions4,509
total long term liabilities4,509
total liabilities77,19681,77225,68111,9279,11922,415
net assets322,923304,730241,450201,331195,586273,421
total shareholders funds322,923304,730241,450201,331195,586273,421
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Operating Activities
Operating Profit10,60071,49347,3706,946-78,053-117,725
Depreciation
Amortisation463
Tax-6,064-21,093-9,411-1,348
Stock78,5998,3672,335
Debtors39,073-16,1719,5273,691-2877,847
Creditors14,659-9,3993,477641-16,85622,415
Accruals and Deferred Income-23,74465,49010,3672,0773,560
Deferred Taxes & Provisions4,509
Cash flow from operations-117,249114,29539,9414,625-91,062-103,157
Investing Activities
capital expenditure-18,500
Change in Investments50,000
cash flow from investments-18,500-50,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue390,066
interest13,65812,8802,1601472181,080
cash flow from financing13,65812,8802,160147218391,146
cash and cash equivalents
cash-122,092127,17542,0114,862-140,844287,989
overdraft-9090
change in cash-122,092127,17542,1014,772-140,844287,989

jmib ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jmib ltd. Get real-time insights into jmib ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jmib Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jmib ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC4R area or any other competitors across 12 key performance metrics.

jmib ltd Ownership

JMIB LTD group structure

Jmib Ltd has no subsidiary companies.

Ultimate parent company

JMIB LTD

11257644

JMIB LTD Shareholders

jasper titus carlile morris 48.57%
preston martin charles rabl 6.67%
michael vollmerich 5.71%
christopher david foulkes 4.76%
wei yu 4.76%
catherine ka yuk kwong 0.95%
alexie calvert-ansari 0.95%
james bernard sunley 0.95%
joseph c. tsai 0.95%
andrew tam 0.95%

jmib ltd directors

Jmib Ltd currently has 5 directors. The longest serving directors include Mr Preston Rabl (Mar 2018) and Mr Jasper Morris (Apr 2018).

officercountryagestartendrole
Mr Preston Rabl76 years Mar 2018- Director
Mr Jasper MorrisUnited Kingdom67 years Apr 2018- Director
Mr Michael VollmerichHong Kong39 years Apr 2018- Director
Mr Christopher FoulkesUnited Kingdom74 years Apr 2018- Director
Wei YuUnited Kingdom51 years Apr 2019- Director

P&L

June 2024

turnover

459.3k

+90%

operating profit

10.6k

0%

gross margin

38%

-0.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

322.9k

+0.06%

total assets

400.1k

+0.04%

cash

199.1k

-0.38%

net assets

Total assets minus all liabilities

jmib ltd company details

company number

11257644

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

redleft limited (September 2019)

accountant

HAYSMACINTYRE LLP

auditor

-

address

10 queen street place, london, EC4R 1AG

Bank

-

Legal Advisor

-

jmib ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jmib ltd.

jmib ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JMIB LTD. This can take several minutes, an email will notify you when this has completed.

jmib ltd Companies House Filings - See Documents

datedescriptionview/download