the ia engine ltd

the ia engine ltd Company Information

Share THE IA ENGINE LTD
Live 
YoungMicroDeclining

Company Number

11258384

Industry

Other personal service activities n.e.c.

 

Shareholders

the investment association

Group Structure

View All

Contact

Registered Address

23 camomile street, london, EC3A 7LL

the ia engine ltd Estimated Valuation

£125.2k

Pomanda estimates the enterprise value of THE IA ENGINE LTD at £125.2k based on a Turnover of £111.6k and 1.12x industry multiple (adjusted for size and gross margin).

the ia engine ltd Estimated Valuation

£853.4k

Pomanda estimates the enterprise value of THE IA ENGINE LTD at £853.4k based on an EBITDA of £127.5k and a 6.69x industry multiple (adjusted for size and gross margin).

the ia engine ltd Estimated Valuation

£184.4k

Pomanda estimates the enterprise value of THE IA ENGINE LTD at £184.4k based on Net Assets of £93.6k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Ia Engine Ltd Overview

The Ia Engine Ltd is a live company located in london, EC3A 7LL with a Companies House number of 11258384. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2018, it's largest shareholder is the investment association with a 100% stake. The Ia Engine Ltd is a young, micro sized company, Pomanda has estimated its turnover at £111.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Ia Engine Ltd Health Check

Pomanda's financial health check has awarded The Ia Engine Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £111.6k, make it smaller than the average company (£1.1m)

£111.6k - The Ia Engine Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7.8%)

-1% - The Ia Engine Ltd

7.8% - Industry AVG

production

Production

with a gross margin of 97.8%, this company has a lower cost of product (42.1%)

97.8% - The Ia Engine Ltd

42.1% - Industry AVG

profitability

Profitability

an operating margin of 109.5% make it more profitable than the average company (6.5%)

109.5% - The Ia Engine Ltd

6.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - The Ia Engine Ltd

15 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - The Ia Engine Ltd

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.8k, this is less efficient (£101k)

£55.8k - The Ia Engine Ltd

£101k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (30 days)

11 days - The Ia Engine Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 146 days, this is slower than average (41 days)

146 days - The Ia Engine Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Ia Engine Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 92 weeks, this is more cash available to meet short term requirements (40 weeks)

92 weeks - The Ia Engine Ltd

40 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.1%, this is a lower level of debt than the average (46.8%)

11.1% - The Ia Engine Ltd

46.8% - Industry AVG

THE IA ENGINE LTD financials

EXPORTms excel logo

The Ia Engine Ltd's latest turnover from December 2023 is £111.6 thousand and the company has net assets of £93.6 thousand. According to their latest financial statements, we estimate that The Ia Engine Ltd has 2 employees and maintains cash reserves of £19.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover111,605118,550116,300115,900138,10023,800
Other Income Or Grants000000
Cost Of Sales2,4742,3012,2242,1692,112685
Gross Profit109,131116,249114,076113,731135,98823,115
Admin Expenses-13,03727,680-4,81011,19125,52115,928
Operating Profit122,16888,569118,886102,540110,4677,187
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit89,43074,95296,47583,11688,1957,650
Tax4,1220001,735-1,735
Profit After Tax93,55274,95296,47583,11689,9305,915
Dividends Paid74,95291,61183,11695,84500
Retained Profit18,600-16,65913,359-12,72989,9305,915
Employee Costs000000
Number Of Employees222221
EBITDA*127,51199,717131,553116,031118,15410,390

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets0000019,857
Intangible Assets2,9668,30919,45721,89912,1700
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets2,9668,30919,45721,89912,17019,857
Stock & work in progress000000
Trade Debtors3,6661,0001,6202,7204,2202,940
Group Debtors79,1495,991047,75000
Misc Debtors023861216602,102
Cash19,42278,404148,15426,666118,12730,663
misc current assets000000
total current assets102,23785,633150,38677,302122,34735,705
total assets105,20393,942169,84399,201134,51755,562
Bank overdraft000000
Bank loan000000
Trade Creditors 99005,400002,752
Group/Directors Accounts0058,417018,13029,040
other short term finances000000
hp & lease commitments000000
other current liabilities9,91814,1259,55016,08420,54117,854
total current liabilities10,90814,12573,36716,08438,67149,646
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions7424,8644,864000
total long term liabilities7424,8644,864000
total liabilities11,65018,98978,23116,08438,67149,646
net assets93,55374,95391,61283,11795,8465,916
total shareholders funds93,55374,95391,61283,11795,8465,916
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit122,16888,569118,886102,540110,4677,187
Depreciation00007,6873,203
Amortisation5,34311,14812,66713,49100
Tax4,1220001,735-1,735
Stock000000
Debtors75,5864,997-48,40446,416-8225,042
Creditors990-5,4005,4000-2,7522,752
Accruals and Deferred Income-4,2074,575-6,534-4,4572,68717,854
Deferred Taxes & Provisions-4,12204,864000
Cash flow from operations48,70893,895183,68765,158120,64624,219
Investing Activities
capital expenditure00-10,225-23,2200-23,060
Change in Investments000000
cash flow from investments00-10,225-23,2200-23,060
Financing Activities
Bank loans000000
Group/Directors Accounts0-58,41758,417-18,130-10,91029,040
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue00-4,864001
interest000000
cash flow from financing0-58,41753,553-18,130-10,91029,041
cash and cash equivalents
cash-58,982-69,750121,488-91,46187,46430,663
overdraft000000
change in cash-58,982-69,750121,488-91,46187,46430,663

the ia engine ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the ia engine ltd. Get real-time insights into the ia engine ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Ia Engine Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the ia engine ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in EC3A area or any other competitors across 12 key performance metrics.

the ia engine ltd Ownership

THE IA ENGINE LTD group structure

The Ia Engine Ltd has no subsidiary companies.

Ultimate parent company

1 parent

THE IA ENGINE LTD

11258384

THE IA ENGINE LTD Shareholders

the investment association 100%

the ia engine ltd directors

The Ia Engine Ltd currently has 2 directors. The longest serving directors include Mr Christopher Cummings (Mar 2018) and Mr Jack Knight (Mar 2018).

officercountryagestartendrole
Mr Christopher CummingsEngland57 years Mar 2018- Director
Mr Jack KnightUk49 years Mar 2018- Director

P&L

December 2023

turnover

111.6k

-6%

operating profit

122.2k

0%

gross margin

97.8%

-0.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

93.6k

+0.25%

total assets

105.2k

+0.12%

cash

19.4k

-0.75%

net assets

Total assets minus all liabilities

the ia engine ltd company details

company number

11258384

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

March 2018

age

6

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

ia velocity limited (March 2020)

accountant

-

auditor

-

address

23 camomile street, london, EC3A 7LL

Bank

-

Legal Advisor

-

the ia engine ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the ia engine ltd.

the ia engine ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE IA ENGINE LTD. This can take several minutes, an email will notify you when this has completed.

the ia engine ltd Companies House Filings - See Documents

datedescriptionview/download