alcott & argyle management limited

alcott & argyle management limited Company Information

Share ALCOTT & ARGYLE MANAGEMENT LIMITED
Live 
YoungSmallRapid

Company Number

11258596

Industry

Management of real estate on a fee or contract basis

 

Directors

Jason Shaw

Shareholders

jason shaw

Group Structure

View All

Contact

Registered Address

unit 7h, waterfall lane trading estate, cradley heath, B64 6PU

Website

-

alcott & argyle management limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ALCOTT & ARGYLE MANAGEMENT LIMITED at £1.1m based on a Turnover of £667.2k and 1.64x industry multiple (adjusted for size and gross margin).

alcott & argyle management limited Estimated Valuation

£685.9k

Pomanda estimates the enterprise value of ALCOTT & ARGYLE MANAGEMENT LIMITED at £685.9k based on an EBITDA of £138k and a 4.97x industry multiple (adjusted for size and gross margin).

alcott & argyle management limited Estimated Valuation

£121.1k

Pomanda estimates the enterprise value of ALCOTT & ARGYLE MANAGEMENT LIMITED at £121.1k based on Net Assets of £67.6k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alcott & Argyle Management Limited Overview

Alcott & Argyle Management Limited is a live company located in cradley heath, B64 6PU with a Companies House number of 11258596. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2018, it's largest shareholder is jason shaw with a 100% stake. Alcott & Argyle Management Limited is a young, small sized company, Pomanda has estimated its turnover at £667.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alcott & Argyle Management Limited Health Check

Pomanda's financial health check has awarded Alcott & Argyle Management Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £667.2k, make it smaller than the average company (£1.3m)

£667.2k - Alcott & Argyle Management Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 131%, show it is growing at a faster rate (5.1%)

131% - Alcott & Argyle Management Limited

5.1% - Industry AVG

production

Production

with a gross margin of 11.7%, this company has a higher cost of product (44.5%)

11.7% - Alcott & Argyle Management Limited

44.5% - Industry AVG

profitability

Profitability

an operating margin of 20.7% make it more profitable than the average company (7.6%)

20.7% - Alcott & Argyle Management Limited

7.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Alcott & Argyle Management Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £44k, the company has an equivalent pay structure (£44k)

£44k - Alcott & Argyle Management Limited

£44k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £333.6k, this is more efficient (£114.4k)

£333.6k - Alcott & Argyle Management Limited

£114.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (33 days)

67 days - Alcott & Argyle Management Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 294 days, this is slower than average (29 days)

294 days - Alcott & Argyle Management Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alcott & Argyle Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Alcott & Argyle Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.3%, this is a similar level of debt than the average (81.1%)

88.3% - Alcott & Argyle Management Limited

81.1% - Industry AVG

ALCOTT & ARGYLE MANAGEMENT LIMITED financials

EXPORTms excel logo

Alcott & Argyle Management Limited's latest turnover from December 2023 is estimated at £667.2 thousand and the company has net assets of £67.6 thousand. According to their latest financial statements, Alcott & Argyle Management Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019
Turnover667,245597,01264,03153,98223,2890
Other Income Or Grants000000
Cost Of Sales589,436531,98058,14649,62421,1850
Gross Profit77,80965,0325,8864,3582,1040
Admin Expenses-60,19657,30949,64913,646-49,1010
Operating Profit138,0057,723-43,763-9,28851,2050
Interest Payable07,72410,1649,8025,3580
Interest Receivable021000
Pre-Tax Profit138,0051-53,926-19,08945,8470
Tax-34,501000-8,7110
Profit After Tax103,5041-53,926-19,08937,1360
Dividends Paid000000
Retained Profit103,5041-53,926-19,08937,1360
Employee Costs88,06989,258126,82439,90241,1040
Number Of Employees223110
EBITDA*138,0057,723-42,763-8,28851,2050

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019
Tangible Assets453,000874,500874,500430,500415,0000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets453,000874,500874,500430,500415,0000
Stock & work in progress000000
Trade Debtors123,4017,9857,85115,1571,9480
Group Debtors000000
Misc Debtors000168,9883,2190
Cash00134632230
misc current assets000000
total current assets123,4017,9857,985184,7775,1900
total assets576,401882,485882,485615,277420,1900
Bank overdraft000000
Bank loan000000
Trade Creditors 476,342755,74717,47516,5595,6330
Group/Directors Accounts00726,675408,356200,8280
other short term finances000000
hp & lease commitments000000
other current liabilities0011,5989,69917,8390
total current liabilities476,342755,747755,748434,614224,3000
loans00162,616162,616158,7540
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities32,433162,6160000
provisions000000
total long term liabilities32,433162,616162,616162,616158,7540
total liabilities508,775918,363918,364597,230383,0540
net assets67,626-35,878-35,87918,04737,1360
total shareholders funds67,626-35,878-35,87918,04737,1360
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019
Operating Activities
Operating Profit138,0057,723-43,763-9,28851,2050
Depreciation001,0001,00000
Amortisation000000
Tax-34,501000-8,7110
Stock000000
Debtors115,416134-176,294178,9785,1670
Creditors-279,405738,27291610,9265,6330
Accruals and Deferred Income0-11,5981,899-8,14017,8390
Deferred Taxes & Provisions000000
Cash flow from operations-291,317734,263136,346-184,48060,7990
Investing Activities
capital expenditure421,5000-445,000-16,500-415,0000
Change in Investments000000
cash flow from investments421,5000-445,000-16,500-415,0000
Financing Activities
Bank loans000000
Group/Directors Accounts0-726,675318,319207,528200,8280
Other Short Term Loans 000000
Long term loans0-162,61603,862158,7540
Hire Purchase and Lease Commitments000000
other long term liabilities-130,183162,6160000
share issue000000
interest0-7,722-10,163-9,802-5,3580
cash flow from financing-130,183-734,397308,156201,588354,2240
cash and cash equivalents
cash0-134-498609230
overdraft000000
change in cash0-134-498609230

alcott & argyle management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alcott & argyle management limited. Get real-time insights into alcott & argyle management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alcott & Argyle Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alcott & argyle management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in B64 area or any other competitors across 12 key performance metrics.

alcott & argyle management limited Ownership

ALCOTT & ARGYLE MANAGEMENT LIMITED group structure

Alcott & Argyle Management Limited has no subsidiary companies.

Ultimate parent company

ALCOTT & ARGYLE REAL ESTATE LTD

#0108312

1 parent

ALCOTT & ARGYLE MANAGEMENT LIMITED

11258596

ALCOTT & ARGYLE MANAGEMENT LIMITED Shareholders

jason shaw 100%

alcott & argyle management limited directors

Alcott & Argyle Management Limited currently has 1 director, Mr Jason Shaw serving since Mar 2018.

officercountryagestartendrole
Mr Jason ShawEngland44 years Mar 2018- Director

P&L

December 2023

turnover

667.2k

+12%

operating profit

138k

0%

gross margin

11.7%

+7.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

67.6k

-2.88%

total assets

576.4k

-0.35%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

alcott & argyle management limited company details

company number

11258596

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

March 2018

age

6

incorporated

UK

ultimate parent company

ALCOTT & ARGYLE REAL ESTATE LTD

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 7h, waterfall lane trading estate, cradley heath, B64 6PU

Bank

-

Legal Advisor

-

alcott & argyle management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to alcott & argyle management limited. Currently there are 1 open charges and 0 have been satisfied in the past.

alcott & argyle management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALCOTT & ARGYLE MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

alcott & argyle management limited Companies House Filings - See Documents

datedescriptionview/download