barnet evolution ltd
barnet evolution ltd Company Information
Company Number
11266814
Next Accounts
Dec 2025
Shareholders
mr william marc edward brotherton
mr mark david patrick meredith
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
unit 3 petersfield business park, bedford road, petersfield, GU32 3QA
Website
-barnet evolution ltd Estimated Valuation
Pomanda estimates the enterprise value of BARNET EVOLUTION LTD at £5.8k based on a Turnover of £1.7k and 3.35x industry multiple (adjusted for size and gross margin).
barnet evolution ltd Estimated Valuation
Pomanda estimates the enterprise value of BARNET EVOLUTION LTD at £0 based on an EBITDA of £-2.2k and a 6.55x industry multiple (adjusted for size and gross margin).
barnet evolution ltd Estimated Valuation
Pomanda estimates the enterprise value of BARNET EVOLUTION LTD at £199.3k based on Net Assets of £114.1k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Barnet Evolution Ltd Overview
Barnet Evolution Ltd is a live company located in petersfield, GU32 3QA with a Companies House number of 11266814. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2018, it's largest shareholder is mr william marc edward brotherton with a 55% stake. Barnet Evolution Ltd is a young, micro sized company, Pomanda has estimated its turnover at £1.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Barnet Evolution Ltd Health Check
Pomanda's financial health check has awarded Barnet Evolution Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £1.7k, make it smaller than the average company (£920.2k)
- Barnet Evolution Ltd
£920.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -82%, show it is growing at a slower rate (4.9%)
- Barnet Evolution Ltd
4.9% - Industry AVG
Production
with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)
- Barnet Evolution Ltd
75.3% - Industry AVG
Profitability
an operating margin of -175% make it less profitable than the average company (29.4%)
- Barnet Evolution Ltd
29.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Barnet Evolution Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Barnet Evolution Ltd
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £1.7k, this is less efficient (£177.7k)
- Barnet Evolution Ltd
£177.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Barnet Evolution Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 635 days, this is slower than average (38 days)
- Barnet Evolution Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Barnet Evolution Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (11 weeks)
38 weeks - Barnet Evolution Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.5%, this is a lower level of debt than the average (64.5%)
5.5% - Barnet Evolution Ltd
64.5% - Industry AVG
BARNET EVOLUTION LTD financials
Barnet Evolution Ltd's latest turnover from March 2024 is estimated at £1.7 thousand and the company has net assets of £114.1 thousand. According to their latest financial statements, we estimate that Barnet Evolution Ltd has 1 employee and maintains cash reserves of £4.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 868 | 4,434 | 22,473 | 32,810 | 1,808 | |
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 868 | 4,434 | 22,473 | 32,810 | 1,808 | |
| Stock & work in progress | 2,924,432 | 726,534 | 39,822 | |||
| Trade Debtors | 7,500 | |||||
| Group Debtors | 112,422 | |||||
| Misc Debtors | 113,179 | 121,191 | 44,674 | 51,689 | 51,096 | 8,216 |
| Cash | 4,842 | 23,030 | 416 | 6,324 | 37,879 | 1,637 |
| misc current assets | 2,697 | 2,154 | ||||
| total current assets | 120,718 | 146,375 | 157,512 | 2,989,945 | 815,509 | 49,675 |
| total assets | 120,718 | 147,243 | 161,946 | 3,012,418 | 848,319 | 51,483 |
| Bank overdraft | 17,134 | |||||
| Bank loan | ||||||
| Trade Creditors | 750 | 7,199 | 45,602 | 84,942 | 2,064 | |
| Group/Directors Accounts | 5,844 | 5,844 | 2,982,299 | 797,941 | 50,000 | |
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 24,953 | 30,697 | 18,863 | 6,721 | 2,550 | |
| total current liabilities | 6,594 | 30,797 | 37,896 | 3,063,898 | 889,604 | 54,614 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | ||||||
| total liabilities | 6,594 | 30,797 | 37,896 | 3,063,898 | 889,604 | 54,614 |
| net assets | 114,124 | 116,446 | 124,050 | -51,480 | -41,285 | -3,131 |
| total shareholders funds | 114,124 | 116,446 | 124,050 | -51,480 | -41,285 | -3,131 |
| Mar 2024 | Mar 2023 | Mar 2022 | Jan 2021 | Jan 2020 | Jan 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 868 | 3,566 | 3,834 | 10,937 | 10,937 | 537 |
| Amortisation | ||||||
| Tax | ||||||
| Stock | -2,924,432 | 2,197,898 | 686,712 | 39,822 | ||
| Debtors | -8,012 | -35,905 | 97,907 | 8,093 | 42,880 | 8,216 |
| Creditors | 750 | -7,199 | -38,403 | -39,340 | 82,878 | 2,064 |
| Accruals and Deferred Income | -24,953 | -5,744 | 11,834 | 12,142 | 4,171 | 2,550 |
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | 5,844 | -2,982,299 | 2,184,358 | 747,941 | 50,000 | |
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -18,188 | 22,614 | -5,908 | -31,555 | 36,242 | 1,637 |
| overdraft | -17,134 | 17,134 | ||||
| change in cash | -18,188 | 22,614 | 11,226 | -48,689 | 36,242 | 1,637 |
barnet evolution ltd Credit Report and Business Information
Barnet Evolution Ltd Competitor Analysis
Perform a competitor analysis for barnet evolution ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GU32 area or any other competitors across 12 key performance metrics.
barnet evolution ltd Ownership
BARNET EVOLUTION LTD group structure
Barnet Evolution Ltd has no subsidiary companies.
Ultimate parent company
BARNET EVOLUTION LTD
11266814
barnet evolution ltd directors
Barnet Evolution Ltd currently has 2 directors. The longest serving directors include Mr William Brotherton (Mar 2018) and Mr Mark Meredith (Mar 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr William Brotherton | England | 50 years | Mar 2018 | - | Director |
| Mr Mark Meredith | England | 53 years | Mar 2018 | - | Director |
P&L
March 2024turnover
1.7k
0%
operating profit
-3.1k
0%
gross margin
75.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
114.1k
-0.02%
total assets
120.7k
-0.18%
cash
4.8k
-0.79%
net assets
Total assets minus all liabilities
barnet evolution ltd company details
company number
11266814
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
PAUL WRAGG
auditor
-
address
unit 3 petersfield business park, bedford road, petersfield, GU32 3QA
Bank
-
Legal Advisor
-
barnet evolution ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to barnet evolution ltd.
barnet evolution ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BARNET EVOLUTION LTD. This can take several minutes, an email will notify you when this has completed.
barnet evolution ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
