bd management services ltd

Live YoungLargeHigh

bd management services ltd Company Information

Share BD MANAGEMENT SERVICES LTD

Company Number

11268239

Shareholders

barking & dagenham trading partnership ltd

Group Structure

View All

Industry

Other building completion and finishing

 

Registered Address

the cube londoneast-uk, yew tree avenue, dagenham, RM10 7FN

Website

-

bd management services ltd Estimated Valuation

£20.3m

Pomanda estimates the enterprise value of BD MANAGEMENT SERVICES LTD at £20.3m based on a Turnover of £40.6m and 0.5x industry multiple (adjusted for size and gross margin).

bd management services ltd Estimated Valuation

£25.7m

Pomanda estimates the enterprise value of BD MANAGEMENT SERVICES LTD at £25.7m based on an EBITDA of £4.7m and a 5.52x industry multiple (adjusted for size and gross margin).

bd management services ltd Estimated Valuation

£9.2m

Pomanda estimates the enterprise value of BD MANAGEMENT SERVICES LTD at £9.2m based on Net Assets of £3.8m and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bd Management Services Ltd Overview

Bd Management Services Ltd is a live company located in dagenham, RM10 7FN with a Companies House number of 11268239. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in March 2018, it's largest shareholder is barking & dagenham trading partnership ltd with a 100% stake. Bd Management Services Ltd is a young, large sized company, Pomanda has estimated its turnover at £40.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bd Management Services Ltd Health Check

Pomanda's financial health check has awarded Bd Management Services Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

7 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £40.6m, make it larger than the average company (£337.1k)

£40.6m - Bd Management Services Ltd

£337.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (12.4%)

25% - Bd Management Services Ltd

12.4% - Industry AVG

production

Production

with a gross margin of 12.4%, this company has a higher cost of product (23.5%)

12.4% - Bd Management Services Ltd

23.5% - Industry AVG

profitability

Profitability

an operating margin of 11.5% make it more profitable than the average company (5.4%)

11.5% - Bd Management Services Ltd

5.4% - Industry AVG

employees

Employees

with 102 employees, this is above the industry average (3)

102 - Bd Management Services Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.7k, the company has a higher pay structure (£37.4k)

£51.7k - Bd Management Services Ltd

£37.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £397.9k, this is more efficient (£136.9k)

£397.9k - Bd Management Services Ltd

£136.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (48 days)

4 days - Bd Management Services Ltd

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is slower than average (29 days)

33 days - Bd Management Services Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bd Management Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (21 weeks)

4 weeks - Bd Management Services Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.2%, this is a higher level of debt than the average (73.8%)

82.2% - Bd Management Services Ltd

73.8% - Industry AVG

BD MANAGEMENT SERVICES LTD financials

EXPORTms excel logo

Bd Management Services Ltd's latest turnover from March 2024 is £40.6 million and the company has net assets of £3.8 million. According to their latest financial statements, Bd Management Services Ltd has 102 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover40,590,76327,820,15019,743,01520,985,79424,409,75314,514,865
Other Income Or Grants
Cost Of Sales35,544,86829,142,21926,178,28217,631,73920,053,0138,487,359
Gross Profit5,045,895-1,322,069-6,435,2673,354,0554,356,7406,027,506
Admin Expenses383,036167,844248,675128,505117,7043,152,012
Operating Profit4,662,859-1,489,913-6,683,9423,225,5504,239,0362,875,494
Interest Payable400147,537
Interest Receivable4,2778,1459,2255,587
Pre-Tax Profit4,666,736-1,629,305-6,683,9423,234,7754,244,6232,329,150
Tax
Profit After Tax4,666,736-1,629,305-6,683,9423,234,7754,244,6232,329,150
Dividends Paid
Retained Profit4,666,736-1,629,305-6,683,9423,234,7754,244,6232,329,150
Employee Costs5,270,8274,614,7733,395,2182,656,0012,371,8711,523,700
Number Of Employees1029549524245
EBITDA*4,662,859-1,489,913-6,683,9423,225,5504,239,0362,875,494

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors506,894272,302,1993,689,3925,312,174
Group Debtors17,352,60812,051,3709,135,22213,020,5016,142,6032,463,921
Misc Debtors2,272,121195,928778,488218,2561,302,053
Cash1,365,978844,54042,3341,440,3423,750,672
misc current assets
total current assets21,497,60113,091,86512,258,24318,150,23715,223,7053,765,974
total assets21,497,60113,091,86512,258,24318,150,23715,223,7053,765,974
Bank overdraft
Bank loan
Trade Creditors 3,285,7061,724,1462,206,1031,216,61023,721
Group/Directors Accounts10,956,3478,432,6865,783,7594,090,9596,129,943113,839
other short term finances
hp & lease commitments
other current liabilities3,422,6613,768,8823,472,9255,363,2704,825,4181,322,984
total current liabilities17,664,71413,925,71411,462,78710,670,83910,979,0821,436,823
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities17,664,71413,925,71411,462,78710,670,83910,979,0821,436,823
net assets3,832,887-833,849795,4567,479,3984,244,6232,329,151
total shareholders funds3,832,887-833,849795,4567,479,3984,244,6232,329,151
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit4,662,859-1,489,913-6,683,9423,225,5504,239,0362,875,494
Depreciation
Amortisation
Tax
Stock
Debtors7,884,29831,416-4,493,9865,236,8627,707,0593,765,974
Creditors1,561,560-481,957989,4931,192,88923,721
Accruals and Deferred Income-346,221295,957-1,890,345537,8523,502,4341,322,984
Deferred Taxes & Provisions
Cash flow from operations-2,006,100-1,707,329-3,090,808-280,57158,132432,504
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts2,523,6612,648,9271,692,800-2,038,9846,016,104113,839
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2,329,1511
interest3,877-139,3929,2255,587
cash flow from financing2,527,5382,509,5351,692,800-2,029,7593,692,540113,840
cash and cash equivalents
cash521,438802,206-1,398,008-2,310,3303,750,672
overdraft
change in cash521,438802,206-1,398,008-2,310,3303,750,672

bd management services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bd management services ltd. Get real-time insights into bd management services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bd Management Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bd management services ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in RM10 area or any other competitors across 12 key performance metrics.

bd management services ltd Ownership

BD MANAGEMENT SERVICES LTD group structure

Bd Management Services Ltd has no subsidiary companies.

Ultimate parent company

LONDON BOROUGH OF BARKING AND DAGENHAM

#0115722

2 parents

BD MANAGEMENT SERVICES LTD

11268239

BD MANAGEMENT SERVICES LTD Shareholders

barking & dagenham trading partnership ltd 100%

bd management services ltd directors

Bd Management Services Ltd currently has 6 directors. The longest serving directors include Ms Alison Brown (Jun 2022) and Mr Anthony Middleton (Nov 2022).

officercountryagestartendrole
Ms Alison BrownEngland55 years Jun 2022- Director
Mr Anthony MiddletonEngland57 years Nov 2022- Director
Mr Peter LockEngland44 years Dec 2022- Director
Mr Darren TranterEngland53 years Mar 2023- Director
Mr Clive HeaphyEngland63 years Apr 2023- Director
Mr Robert WhitemanEngland62 years Jul 2023- Director

P&L

March 2024

turnover

40.6m

+46%

operating profit

4.7m

-413%

gross margin

12.5%

-361.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.8m

-5.6%

total assets

21.5m

+0.64%

cash

1.4m

+0.62%

net assets

Total assets minus all liabilities

bd management services ltd company details

company number

11268239

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

LONDON BOROUGH OF BARKING AND DAGENHAM

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

BEEVER & STRUTHERS

address

the cube londoneast-uk, yew tree avenue, dagenham, RM10 7FN

Bank

-

Legal Advisor

-

bd management services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bd management services ltd.

bd management services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BD MANAGEMENT SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

bd management services ltd Companies House Filings - See Documents

datedescriptionview/download