intax limited
intax limited Company Information
Company Number
11271031
Next Accounts
Feb 2025
Industry
Tax consultancy
Shareholders
k3 tax advisory group limited
Group Structure
View All
Contact
Registered Address
20 st. andrew street, london, EC4A 3AG
Website
intaxltd.comintax limited Estimated Valuation
Pomanda estimates the enterprise value of INTAX LIMITED at £332.8k based on a Turnover of £463.3k and 0.72x industry multiple (adjusted for size and gross margin).
intax limited Estimated Valuation
Pomanda estimates the enterprise value of INTAX LIMITED at £293.7k based on an EBITDA of £66.4k and a 4.42x industry multiple (adjusted for size and gross margin).
intax limited Estimated Valuation
Pomanda estimates the enterprise value of INTAX LIMITED at £3m based on Net Assets of £737.9k and 4.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Intax Limited Overview
Intax Limited is a live company located in london, EC4A 3AG with a Companies House number of 11271031. It operates in the tax consultancy sector, SIC Code 69203. Founded in March 2018, it's largest shareholder is k3 tax advisory group limited with a 100% stake. Intax Limited is a young, micro sized company, Pomanda has estimated its turnover at £463.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Intax Limited Health Check
Pomanda's financial health check has awarded Intax Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £463.3k, make it larger than the average company (£206.9k)
- Intax Limited
£206.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.4%)
- Intax Limited
5.4% - Industry AVG
Production
with a gross margin of 44.3%, this company has a higher cost of product (84.8%)
- Intax Limited
84.8% - Industry AVG
Profitability
an operating margin of 14.3% make it more profitable than the average company (8.4%)
- Intax Limited
8.4% - Industry AVG
Employees
with 6 employees, this is similar to the industry average (5)
6 - Intax Limited
5 - Industry AVG
Pay Structure
on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)
- Intax Limited
£35.9k - Industry AVG
Efficiency
resulting in sales per employee of £77.2k, this is equally as efficient (£76.7k)
- Intax Limited
£76.7k - Industry AVG
Debtor Days
it gets paid by customers after 301 days, this is later than average (87 days)
- Intax Limited
87 days - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (61 days)
- Intax Limited
61 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Intax Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (18 weeks)
35 weeks - Intax Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34.7%, this is a lower level of debt than the average (38.8%)
34.7% - Intax Limited
38.8% - Industry AVG
INTAX LIMITED financials
Intax Limited's latest turnover from May 2023 is estimated at £463.3 thousand and the company has net assets of £737.9 thousand. According to their latest financial statements, Intax Limited has 6 employees and maintains cash reserves of £266.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 6 | 7 | 10 | 9 | 10 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 100 | 1,860 | 2,480 |
| Intangible Assets | 1,944 | 0 | 0 | 0 | 0 |
| Investments & Other | 510 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 8,000 | 0 |
| Total Fixed Assets | 2,454 | 0 | 100 | 9,860 | 2,480 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 28,269 |
| Trade Debtors | 382,590 | 315,122 | 342,910 | 312,433 | 252,868 |
| Group Debtors | 433,574 | 886 | 334,042 | 0 | 0 |
| Misc Debtors | 44,412 | 48,649 | 187,560 | 77,471 | 25,450 |
| Cash | 266,525 | 376,193 | 263,683 | 350,151 | 204,077 |
| misc current assets | 0 | 0 | 7,593 | 0 | 0 |
| total current assets | 1,127,101 | 740,850 | 1,135,788 | 740,055 | 510,664 |
| total assets | 1,129,555 | 740,850 | 1,135,888 | 749,915 | 513,144 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 9,482 | 905 | 0 | 0 | 0 |
| Group/Directors Accounts | 300,686 | 0 | 0 | 0 | 70,706 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 81,463 | 62,704 | 298,842 | 302,545 | 249,182 |
| total current liabilities | 391,631 | 63,609 | 298,842 | 302,545 | 319,888 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 4,000 | 0 | 0 |
| total long term liabilities | 0 | 0 | 4,000 | 0 | 0 |
| total liabilities | 391,631 | 63,609 | 302,842 | 302,545 | 319,888 |
| net assets | 737,924 | 677,241 | 833,046 | 447,370 | 193,256 |
| total shareholders funds | 737,924 | 677,241 | 833,046 | 447,370 | 193,256 |
| May 2023 | May 2022 | May 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 1,240 | |
| Amortisation | -56 | 0 | 0 | 0 | |
| Tax | |||||
| Stock | 0 | 0 | 0 | -28,269 | 28,269 |
| Debtors | 495,919 | -499,855 | 466,608 | 119,586 | 278,318 |
| Creditors | 8,577 | 905 | 0 | 0 | 0 |
| Accruals and Deferred Income | 18,759 | -236,138 | -3,703 | 53,363 | 249,182 |
| Deferred Taxes & Provisions | 0 | -4,000 | 4,000 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 510 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 300,686 | 0 | 0 | -70,706 | 70,706 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -109,668 | 112,510 | -86,468 | 146,074 | 204,077 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | -109,668 | 112,510 | -86,468 | 146,074 | 204,077 |
intax limited Credit Report and Business Information
Intax Limited Competitor Analysis
Perform a competitor analysis for intax limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC4A area or any other competitors across 12 key performance metrics.
intax limited Ownership
INTAX LIMITED group structure
Intax Limited has no subsidiary companies.
Ultimate parent company
NIH VIII SHIN HOLDINGS SARL
#0149014
2 parents
INTAX LIMITED
11271031
intax limited directors
Intax Limited currently has 7 directors. The longest serving directors include Mr Mark Lucas (Feb 2021) and Mr Carl Jackson (Feb 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Lucas | United Kingdom | 60 years | Feb 2021 | - | Director |
| Mr Carl Jackson | United Kingdom | 64 years | Feb 2021 | - | Director |
| Mr John Rigby | 52 years | Feb 2021 | - | Director | |
| Mr Carl Jackson | England | 64 years | Feb 2021 | - | Director |
| Mr Andrew Melbourne | 42 years | Feb 2021 | - | Director | |
| Mr Mark Lucas | 60 years | Feb 2021 | - | Director | |
| Mr Daniel Sladen | 46 years | Apr 2023 | - | Director |
P&L
May 2023turnover
463.3k
+40%
operating profit
66.4k
0%
gross margin
44.3%
+22.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
737.9k
+0.09%
total assets
1.1m
+0.52%
cash
266.5k
-0.29%
net assets
Total assets minus all liabilities
intax limited company details
company number
11271031
Type
Private limited with Share Capital
industry
69203 - Tax consultancy
incorporation date
March 2018
age
7
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
May 2023
previous names
intax focus limited (April 2018)
accountant
-
auditor
-
address
20 st. andrew street, london, EC4A 3AG
Bank
-
Legal Advisor
-
intax limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to intax limited.
intax limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTAX LIMITED. This can take several minutes, an email will notify you when this has completed.
intax limited Companies House Filings - See Documents
| date | description | view/download |
|---|
