msr management services ltd
msr management services ltd Company Information
Company Number
11271450
Next Accounts
50 days late
Directors
Shareholders
balaraji sinnathurai
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
329 ley street, ilford, essex, IG14AA
Website
msrgroup.org.ukmsr management services ltd Estimated Valuation
Pomanda estimates the enterprise value of MSR MANAGEMENT SERVICES LTD at £123.5k based on a Turnover of £235.3k and 0.53x industry multiple (adjusted for size and gross margin).
msr management services ltd Estimated Valuation
Pomanda estimates the enterprise value of MSR MANAGEMENT SERVICES LTD at £2.9k based on an EBITDA of £674 and a 4.24x industry multiple (adjusted for size and gross margin).
msr management services ltd Estimated Valuation
Pomanda estimates the enterprise value of MSR MANAGEMENT SERVICES LTD at £2.7k based on Net Assets of £995 and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Msr Management Services Ltd Overview
Msr Management Services Ltd is a live company located in essex, IG14AA with a Companies House number of 11271450. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2018, it's largest shareholder is balaraji sinnathurai with a 100% stake. Msr Management Services Ltd is a young, micro sized company, Pomanda has estimated its turnover at £235.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Msr Management Services Ltd Health Check
Pomanda's financial health check has awarded Msr Management Services Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £235.3k, make it smaller than the average company (£451.2k)
- Msr Management Services Ltd
£451.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.9%)
- Msr Management Services Ltd
5.9% - Industry AVG
Production
with a gross margin of 57.8%, this company has a comparable cost of product (57.8%)
- Msr Management Services Ltd
57.8% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (8.8%)
- Msr Management Services Ltd
8.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Msr Management Services Ltd
5 - Industry AVG
Pay Structure
on an average salary of £46k, the company has an equivalent pay structure (£46k)
- Msr Management Services Ltd
£46k - Industry AVG
Efficiency
resulting in sales per employee of £117.6k, this is equally as efficient (£117.6k)
- Msr Management Services Ltd
£117.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Msr Management Services Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Msr Management Services Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Msr Management Services Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (28 weeks)
8 weeks - Msr Management Services Ltd
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.1%, this is a higher level of debt than the average (54.7%)
93.1% - Msr Management Services Ltd
54.7% - Industry AVG
MSR MANAGEMENT SERVICES LTD financials
Msr Management Services Ltd's latest turnover from March 2023 is estimated at £235.3 thousand and the company has net assets of £995. According to their latest financial statements, Msr Management Services Ltd has 2 employees and maintains cash reserves of £2.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | 2 | 2 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 305 | 381 | 476 | 595 | 744 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 305 | 381 | 476 | 595 | 744 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 11,925 | 6,500 | 4,653 | 2,433 | 0 |
| Cash | 2,141 | 132 | 1,293 | 462 | 2,364 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 14,066 | 6,632 | 5,946 | 2,895 | 2,364 |
| total assets | 14,371 | 7,013 | 6,422 | 3,490 | 3,108 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 13,376 | 6,542 | 4,996 | 3,357 | 1,386 |
| total current liabilities | 13,376 | 6,542 | 4,996 | 3,357 | 1,386 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 13,376 | 6,542 | 4,996 | 3,357 | 1,386 |
| net assets | 995 | 471 | 1,426 | 133 | 1,722 |
| total shareholders funds | 995 | 471 | 1,426 | 133 | 1,722 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 76 | 95 | 119 | 149 | 186 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 5,425 | 1,847 | 2,220 | 2,433 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 6,834 | 1,546 | 1,639 | 1,971 | 1,386 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 2,009 | -1,161 | 831 | -1,902 | 2,364 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 2,009 | -1,161 | 831 | -1,902 | 2,364 |
msr management services ltd Credit Report and Business Information
Msr Management Services Ltd Competitor Analysis
Perform a competitor analysis for msr management services ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in IG1 area or any other competitors across 12 key performance metrics.
msr management services ltd Ownership
MSR MANAGEMENT SERVICES LTD group structure
Msr Management Services Ltd has no subsidiary companies.
Ultimate parent company
MSR MANAGEMENT SERVICES LTD
11271450
msr management services ltd directors
Msr Management Services Ltd currently has 1 director, Miss Balaraji Sinnathurai serving since Mar 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Balaraji Sinnathurai | England | 38 years | Mar 2018 | - | Director |
P&L
March 2023turnover
235.3k
+9%
operating profit
598.6
0%
gross margin
57.8%
-2.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
995
+1.11%
total assets
14.4k
+1.05%
cash
2.1k
+15.22%
net assets
Total assets minus all liabilities
msr management services ltd company details
company number
11271450
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
MSR GROUP LTD
auditor
-
address
329 ley street, ilford, essex, IG14AA
Bank
-
Legal Advisor
-
msr management services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to msr management services ltd.
msr management services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MSR MANAGEMENT SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
msr management services ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
