financial & risk organisation limited

2

financial & risk organisation limited Company Information

Share FINANCIAL & RISK ORGANISATION LIMITED
Live 
YoungMegaHealthy

Company Number

11273377

Website

-

Registered Address

five canada square canary wharf, london, england, E14 5AQ

Industry

Leasing of intellectual property and similar products, except copyrighted works

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Timothy Knowland6 Years

Stuart Brown2 Years

View All

Shareholders

refinitiv uk parent limited 100%

financial & risk organisation limited Estimated Valuation

£1.6b

Pomanda estimates the enterprise value of FINANCIAL & RISK ORGANISATION LIMITED at £1.6b based on a Turnover of £2b and 0.77x industry multiple (adjusted for size and gross margin).

financial & risk organisation limited Estimated Valuation

£2.7b

Pomanda estimates the enterprise value of FINANCIAL & RISK ORGANISATION LIMITED at £2.7b based on an EBITDA of £685.3m and a 4x industry multiple (adjusted for size and gross margin).

financial & risk organisation limited Estimated Valuation

£217.5m

Pomanda estimates the enterprise value of FINANCIAL & RISK ORGANISATION LIMITED at £217.5m based on Net Assets of £164.4m and 1.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Financial & Risk Organisation Limited Overview

Financial & Risk Organisation Limited is a live company located in england, E14 5AQ with a Companies House number of 11273377. It operates in the leasing of intellectual property and similar products, except copyright works sector, SIC Code 77400. Founded in March 2018, it's largest shareholder is refinitiv uk parent limited with a 100% stake. Financial & Risk Organisation Limited is a young, mega sized company, Pomanda has estimated its turnover at £2b with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Financial & Risk Organisation Limited Health Check

Pomanda's financial health check has awarded Financial & Risk Organisation Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2b, make it larger than the average company (£4.2m)

£2b - Financial & Risk Organisation Limited

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.3%)

5% - Financial & Risk Organisation Limited

5.3% - Industry AVG

production

Production

with a gross margin of 15.4%, this company has a higher cost of product (88.1%)

15.4% - Financial & Risk Organisation Limited

88.1% - Industry AVG

profitability

Profitability

an operating margin of 3.6% make it less profitable than the average company (14.7%)

3.6% - Financial & Risk Organisation Limited

14.7% - Industry AVG

employees

Employees

with 16 employees, this is above the industry average (13)

16 - Financial & Risk Organisation Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £544.3k, the company has a higher pay structure (£96.6k)

£544.3k - Financial & Risk Organisation Limited

£96.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.9m, this is more efficient (£397.1k)

£126.9m - Financial & Risk Organisation Limited

£397.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Financial & Risk Organisation Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (76 days)

16 days - Financial & Risk Organisation Limited

76 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Financial & Risk Organisation Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Financial & Risk Organisation Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94%, this is a higher level of debt than the average (59%)

94% - Financial & Risk Organisation Limited

59% - Industry AVG

FINANCIAL & RISK ORGANISATION LIMITED financials

EXPORTms excel logo

Financial & Risk Organisation Limited's latest turnover from December 2023 is £2 billion and the company has net assets of £164.4 million. According to their latest financial statements, Financial & Risk Organisation Limited has 16 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover2,030,792,8061,917,745,6941,816,661,1861,746,653,7531,754,265,692362,085,214
Other Income Or Grants000000
Cost Of Sales1,718,431,2731,652,304,1201,509,864,9941,474,513,6021,536,956,148461,483,120
Gross Profit312,361,533265,441,574306,796,192272,140,152217,309,544-99,397,906
Admin Expenses239,300,067327,730,497400,980,528511,330,062438,424,76380,842,210
Operating Profit73,061,466-62,288,923-94,184,336-239,189,910-221,115,219-180,240,116
Interest Payable44,535,63044,932,45552,846,387133,186,123134,424,76436,057,050
Interest Receivable38,237,92600000
Pre-Tax Profit66,763,762-107,221,378-147,030,723-372,376,033-355,539,983-216,297,166
Tax-17,738,09520,336,03580,321,073-3,480,544-4,409,28616,076,909
Profit After Tax49,025,667-86,885,343-66,709,649-375,856,577-359,949,269-200,220,256
Dividends Paid001,178,168,758000
Retained Profit49,025,667-86,885,343-1,244,878,408-375,856,577-359,949,269-200,220,256
Employee Costs8,708,20710,010,97614,821,28912,543,0444,146,1740
Number Of Employees1618222131,162
EBITDA*685,321,681629,408,983725,643,444546,220,730530,710,23212,477,883

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets1,68823,64033,75139,600479,793127,279
Intangible Assets1,935,845,1542,305,130,0242,833,296,4083,344,436,1233,966,258,8134,789,892,580
Investments & Other101,682,709109,053,52984,870,619000
Debtors (Due After 1 year)000000
Total Fixed Assets2,037,529,5512,414,207,1942,918,200,7793,344,475,7233,966,738,6074,790,019,859
Stock & work in progress000000
Trade Debtors000000
Group Debtors706,522,2891,186,692,840807,819,125835,295,282612,464,316217,788,409
Misc Debtors10,13110,9766,057395,1445,588,99312,126,737
Cash010,97604,30468,7883,611
misc current assets00000116,447
total current assets706,532,4211,186,714,792807,825,184835,694,731618,122,098230,035,205
total assets2,744,061,9723,600,921,9863,726,025,9634,180,170,4554,584,860,7055,020,055,064
Bank overdraft000000
Bank loan000000
Trade Creditors 76,317,96771,921,64869,236,69463,531,33670,002,58072,840,765
Group/Directors Accounts224,577,001167,662,107109,439,2043,228,028,5813,255,786,7583,449,251,670
other short term finances00037,017107,4800
hp & lease commitments000000
other current liabilities6,621,9183,530,05710,868,02214,679,75216,023,21512,386,712
total current liabilities307,516,886243,113,813189,543,9203,306,276,6873,341,920,0343,534,479,148
loans2,272,117,5273,057,325,2273,141,869,320000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions0697,399848,9832,710,055475,4940
total long term liabilities2,272,117,5283,058,022,6273,142,718,3042,710,055475,4940
total liabilities2,579,634,4143,301,136,4403,332,262,2243,308,986,7423,342,395,5293,534,479,148
net assets164,427,558299,785,545393,763,739871,183,7121,242,465,1761,485,575,916
total shareholders funds164,427,558299,785,545393,763,739871,183,7121,242,465,1761,485,575,916
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit73,061,466-62,288,923-94,184,336-239,189,910-221,115,219-180,240,116
Depreciation8449,2876,058440,771120,37811,735
Amortisation612,259,371691,688,618819,821,722784,969,869751,705,073192,706,264
Tax-17,738,09520,336,03580,321,073-3,480,544-4,409,28616,076,909
Stock000000
Debtors-480,171,395378,878,633-27,865,243217,637,116388,138,163229,915,147
Creditors4,396,3192,684,9545,705,358-6,471,243-2,838,18672,840,765
Accruals and Deferred Income3,091,861-7,337,965-3,811,730-1,343,4633,636,50312,386,712
Deferred Taxes & Provisions-697,399-151,584-1,861,0722,234,561475,4940
Cash flow from operations1,154,545,762266,061,789833,862,316319,522,925139,436,594-116,132,878
Investing Activities
capital expenditure-242,953,393-163,521,410-308,682,217-163,147,75771,455,801-4,982,737,858
Change in Investments-7,370,82124,182,91084,870,619000
cash flow from investments-235,582,572-187,704,320-393,552,836-163,147,75771,455,801-4,982,737,858
Financing Activities
Bank loans000000
Group/Directors Accounts56,914,89458,222,904-3,118,589,377-27,758,177-193,464,9123,449,251,670
Other Short Term Loans 00-37,017-70,463107,4800
Long term loans-785,207,700-84,544,0933,141,869,320000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue-184,383,654-7,092,850767,458,4354,575,113116,838,5291,685,796,172
interest-6,297,704-44,932,455-52,846,387-133,186,123-134,424,764-36,057,050
cash flow from financing-918,974,164-78,346,494737,854,974-156,439,650-210,943,6675,098,990,792
cash and cash equivalents
cash-10,97610,976-4,304-64,48365,1773,611
overdraft000000
change in cash-10,97610,976-4,304-64,48365,1773,611

financial & risk organisation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for financial & risk organisation limited. Get real-time insights into financial & risk organisation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Financial & Risk Organisation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for financial & risk organisation limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in E14 area or any other competitors across 12 key performance metrics.

financial & risk organisation limited Ownership

FINANCIAL & RISK ORGANISATION LIMITED group structure

Financial & Risk Organisation Limited has no subsidiary companies.

Ultimate parent company

2 parents

FINANCIAL & RISK ORGANISATION LIMITED

11273377

FINANCIAL & RISK ORGANISATION LIMITED Shareholders

refinitiv uk parent limited 100%

financial & risk organisation limited directors

Financial & Risk Organisation Limited currently has 4 directors. The longest serving directors include Mr Timothy Knowland (Aug 2018) and Mr Stuart Brown (Aug 2022).

officercountryagestartendrole
Mr Timothy KnowlandEngland44 years Aug 2018- Director
Mr Stuart BrownEngland52 years Aug 2022- Director
Ms Sandra LeeEngland52 years Dec 2022- Director
Prabhaharan ViswanathanEngland52 years Apr 2024- Director

P&L

December 2023

turnover

2b

+6%

operating profit

73.1m

-217%

gross margin

15.4%

+11.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

164.4m

-0.45%

total assets

2.7b

-0.24%

cash

0

-1%

net assets

Total assets minus all liabilities

financial & risk organisation limited company details

company number

11273377

Type

Private limited with Share Capital

industry

77400 - Leasing of intellectual property and similar products, except copyrighted works

incorporation date

March 2018

age

6

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

five canada square canary wharf, london, england, E14 5AQ

Bank

-

Legal Advisor

-

financial & risk organisation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to financial & risk organisation limited.

charges

financial & risk organisation limited Companies House Filings - See Documents

datedescriptionview/download