fox connaught limited

Live YoungSmallDeclining

fox connaught limited Company Information

Share FOX CONNAUGHT LIMITED

Company Number

11276518

Shareholders

jacqueline sutton

steven evans

View All

Group Structure

View All

Industry

Licensed restaurants

 +1

Registered Address

box 122 st loyes house, 20 st. loyes street, bedford, bedfordshire, MK40 1ZL

fox connaught limited Estimated Valuation

£466.6k

Pomanda estimates the enterprise value of FOX CONNAUGHT LIMITED at £466.6k based on a Turnover of £872.9k and 0.53x industry multiple (adjusted for size and gross margin).

fox connaught limited Estimated Valuation

£7.5k

Pomanda estimates the enterprise value of FOX CONNAUGHT LIMITED at £7.5k based on an EBITDA of £2.1k and a 3.59x industry multiple (adjusted for size and gross margin).

fox connaught limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FOX CONNAUGHT LIMITED at £0 based on Net Assets of £-198.6k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fox Connaught Limited Overview

Fox Connaught Limited is a live company located in bedford, bedfordshire, MK40 1ZL with a Companies House number of 11276518. It operates in the licenced restaurants sector, SIC Code 56101. Founded in March 2018, it's largest shareholder is jacqueline sutton with a 32.9% stake. Fox Connaught Limited is a young, small sized company, Pomanda has estimated its turnover at £872.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fox Connaught Limited Health Check

Pomanda's financial health check has awarded Fox Connaught Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £872.9k, make it smaller than the average company (£1.4m)

£872.9k - Fox Connaught Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (7.8%)

-13% - Fox Connaught Limited

7.8% - Industry AVG

production

Production

with a gross margin of 39.4%, this company has a higher cost of product (58.4%)

39.4% - Fox Connaught Limited

58.4% - Industry AVG

profitability

Profitability

an operating margin of -36.8% make it less profitable than the average company (4%)

-36.8% - Fox Connaught Limited

4% - Industry AVG

employees

Employees

with 31 employees, this is similar to the industry average (29)

31 - Fox Connaught Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.6k, the company has an equivalent pay structure (£17.6k)

£17.6k - Fox Connaught Limited

£17.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.2k, this is less efficient (£51.8k)

£28.2k - Fox Connaught Limited

£51.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is later than average (7 days)

19 days - Fox Connaught Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 367 days, this is slower than average (48 days)

367 days - Fox Connaught Limited

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is in line with average (14 days)

15 days - Fox Connaught Limited

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (13 weeks)

26 weeks - Fox Connaught Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 115%, this is a higher level of debt than the average (79.1%)

115% - Fox Connaught Limited

79.1% - Industry AVG

FOX CONNAUGHT LIMITED financials

EXPORTms excel logo

Fox Connaught Limited's latest turnover from October 2023 is estimated at £872.9 thousand and the company has net assets of -£198.6 thousand. According to their latest financial statements, Fox Connaught Limited has 31 employees and maintains cash reserves of £276.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Apr 2022Apr 2021Apr 2020Apr 2019
Turnover872,877493,765443,0111,312,086955,110
Other Income Or Grants
Cost Of Sales529,161312,172293,498783,824562,663
Gross Profit343,716181,592149,513528,262392,447
Admin Expenses664,681346,588720,213774,447134,002
Operating Profit-320,965-164,996-570,700-246,185258,445
Interest Payable
Interest Receivable13,3251,80215789423
Pre-Tax Profit-307,640-163,194-570,543-246,096258,868
Tax-49,185
Profit After Tax-307,640-163,194-570,543-246,096209,683
Dividends Paid
Retained Profit-307,640-163,194-570,543-246,096209,683
Employee Costs544,147318,816241,338516,544605,446
Number Of Employees3120163236
EBITDA*2,08149,002-353,592-28,196474,928

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Apr 2022Apr 2021Apr 2020Apr 2019
Tangible Assets32,46331,74928,26443,14234,987
Intangible Assets907,7041,210,2721,411,9831,613,6951,815,407
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets940,1671,242,0211,440,2471,656,8371,850,394
Stock & work in progress23,08519,16710,73119,20416,598
Trade Debtors47,19646,05171,879150,25636,748
Group Debtors
Misc Debtors41,90068,02714,86847,718108,793
Cash276,525231,102249,49365,276112,773
misc current assets
total current assets388,706364,347346,971282,454274,912
total assets1,328,8731,606,3681,787,2181,939,2912,125,306
Bank overdraft
Bank loan
Trade Creditors 532,691797,336770,954563,961480,487
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities532,691797,336770,954563,961480,487
loans
hp & lease commitments
Accruals and Deferred Income192,30745,84039,87832,56849,314
other liabilities802,490654,167704,167500,000500,000
provisions6,647
total long term liabilities994,797700,007744,045532,568555,961
total liabilities1,527,4881,497,3431,514,9991,096,5291,036,448
net assets-198,615109,025272,219842,7621,088,858
total shareholders funds-198,615109,025272,219842,7621,088,858
Oct 2023Apr 2022Apr 2021Apr 2020Apr 2019
Operating Activities
Operating Profit-320,965-164,996-570,700-246,185258,445
Depreciation20,47812,28715,39616,27714,771
Amortisation302,568201,711201,712201,712201,712
Tax-49,185
Stock3,9188,436-8,4732,60616,598
Debtors-24,98227,331-111,22752,433145,541
Creditors-264,64526,382206,99383,474480,487
Accruals and Deferred Income146,4675,9627,310-16,74649,314
Deferred Taxes & Provisions-6,6476,647
Cash flow from operations-95,03345,579-19,589-23,154800,052
Investing Activities
capital expenditure-21,192-15,772-518-24,432-2,066,877
Change in Investments
cash flow from investments-21,192-15,772-518-24,432-2,066,877
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities148,323-50,000204,167500,000
share issue879,175
interest13,3251,80215789423
cash flow from financing161,648-48,198204,324891,379,598
cash and cash equivalents
cash45,423-18,391184,217-47,497112,773
overdraft
change in cash45,423-18,391184,217-47,497112,773

fox connaught limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fox connaught limited. Get real-time insights into fox connaught limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fox Connaught Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fox connaught limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in MK40 area or any other competitors across 12 key performance metrics.

fox connaught limited Ownership

FOX CONNAUGHT LIMITED group structure

Fox Connaught Limited has no subsidiary companies.

Ultimate parent company

FOX CONNAUGHT LIMITED

11276518

FOX CONNAUGHT LIMITED Shareholders

jacqueline sutton 32.86%
steven evans 31.5%
stewart bassett 31.5%
julie evans 4.01%
paul harbottle 0.14%

fox connaught limited directors

Fox Connaught Limited currently has 5 directors. The longest serving directors include Mr Paul Harbottle (Apr 2018) and Mr Stewart Bassett (Apr 2018).

officercountryagestartendrole
Mr Paul Harbottle57 years Apr 2018- Director
Mr Stewart BassettEngland63 years Apr 2018- Director
Ms Jacqueline SuttonEngland61 years Apr 2018- Director
Mr Wayne MorganEngland46 years Feb 2020- Director
Ms Julia GingellEngland50 years Feb 2020- Director

P&L

October 2023

turnover

872.9k

+77%

operating profit

-321k

0%

gross margin

39.4%

+7.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-198.6k

-2.82%

total assets

1.3m

-0.17%

cash

276.5k

+0.2%

net assets

Total assets minus all liabilities

fox connaught limited company details

company number

11276518

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

56302 - Public houses and bars

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

October 2023

previous names

N/A

accountant

INN CONTROL

auditor

-

address

box 122 st loyes house, 20 st. loyes street, bedford, bedfordshire, MK40 1ZL

Bank

-

Legal Advisor

-

fox connaught limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fox connaught limited.

fox connaught limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOX CONNAUGHT LIMITED. This can take several minutes, an email will notify you when this has completed.

fox connaught limited Companies House Filings - See Documents

datedescriptionview/download