jsa consulting limited Company Information
Company Number
11277001
Website
www.jsaconsultgh.comRegistered Address
10 valentine way, chalfont st. giles, HP8 4JB
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
ranbir samra 100%
jsa consulting limited Estimated Valuation
Pomanda estimates the enterprise value of JSA CONSULTING LIMITED at £112k based on a Turnover of £274.5k and 0.41x industry multiple (adjusted for size and gross margin).
jsa consulting limited Estimated Valuation
Pomanda estimates the enterprise value of JSA CONSULTING LIMITED at £0 based on an EBITDA of £-20.3k and a 3.12x industry multiple (adjusted for size and gross margin).
jsa consulting limited Estimated Valuation
Pomanda estimates the enterprise value of JSA CONSULTING LIMITED at £243.2k based on Net Assets of £94.8k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jsa Consulting Limited Overview
Jsa Consulting Limited is a live company located in chalfont st. giles, HP8 4JB with a Companies House number of 11277001. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2018, it's largest shareholder is ranbir samra with a 100% stake. Jsa Consulting Limited is a young, micro sized company, Pomanda has estimated its turnover at £274.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jsa Consulting Limited Health Check
Pomanda's financial health check has awarded Jsa Consulting Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £274.5k, make it smaller than the average company (£3m)
- Jsa Consulting Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (4%)
- Jsa Consulting Limited
4% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (38.7%)
- Jsa Consulting Limited
38.7% - Industry AVG
Profitability
an operating margin of -7.4% make it less profitable than the average company (6.5%)
- Jsa Consulting Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - Jsa Consulting Limited
20 - Industry AVG
Pay Structure
on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)
- Jsa Consulting Limited
£43.6k - Industry AVG
Efficiency
resulting in sales per employee of £274.5k, this is more efficient (£137.2k)
- Jsa Consulting Limited
£137.2k - Industry AVG
Debtor Days
it gets paid by customers after 180 days, this is later than average (39 days)
- Jsa Consulting Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (34 days)
- Jsa Consulting Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jsa Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jsa Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.4%, this is a lower level of debt than the average (60.5%)
30.4% - Jsa Consulting Limited
60.5% - Industry AVG
JSA CONSULTING LIMITED financials
Jsa Consulting Limited's latest turnover from March 2023 is estimated at £274.5 thousand and the company has net assets of £94.8 thousand. According to their latest financial statements, Jsa Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 1 | 2 | 2 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|---|
Tangible Assets | 499 | 1,671 | 2,843 | 2,019 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 499 | 1,671 | 2,843 | 2,019 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 135,693 | 165,304 | 212,455 | 221,797 | 123,903 |
Group Debtors | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 |
total current assets | 135,693 | 165,304 | 212,455 | 221,797 | 123,903 |
total assets | 136,192 | 166,975 | 215,298 | 223,816 | 123,903 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 893 | 1,922 | 11,447 | 57,421 | 45,450 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 893 | 1,922 | 11,447 | 57,421 | 45,450 |
loans | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
other liabilities | 40,498 | 49,957 | 56,000 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 40,498 | 49,957 | 56,000 | 0 | 0 |
total liabilities | 41,391 | 51,879 | 67,447 | 57,421 | 45,450 |
net assets | 94,801 | 115,096 | 147,851 | 166,395 | 78,453 |
total shareholders funds | 94,801 | 115,096 | 147,851 | 166,395 | 78,453 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | 0 | 0 | 0 | 0 | 0 |
Debtors | -29,611 | -47,151 | -9,342 | 97,894 | 123,903 |
Creditors | -1,029 | -9,525 | -45,974 | 11,971 | 45,450 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -9,459 | -6,043 | 56,000 | 0 | 0 |
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 |
jsa consulting limited Credit Report and Business Information
Jsa Consulting Limited Competitor Analysis
Perform a competitor analysis for jsa consulting limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HP8 area or any other competitors across 12 key performance metrics.
jsa consulting limited Ownership
JSA CONSULTING LIMITED group structure
Jsa Consulting Limited has no subsidiary companies.
Ultimate parent company
JSA CONSULTING LIMITED
11277001
jsa consulting limited directors
Jsa Consulting Limited currently has 2 directors. The longest serving directors include Mr Jaswant Samra (Mar 2018) and Mrs Ranbir Samra (Mar 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jaswant Samra | England | 48 years | Mar 2018 | - | Director |
Mrs Ranbir Samra | England | 50 years | Mar 2018 | - | Director |
P&L
March 2023turnover
274.5k
-37%
operating profit
-20.3k
0%
gross margin
17.6%
+6.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
94.8k
-0.18%
total assets
136.2k
-0.18%
cash
0
0%
net assets
Total assets minus all liabilities
jsa consulting limited company details
company number
11277001
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2018
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
GTA
auditor
-
address
10 valentine way, chalfont st. giles, HP8 4JB
Bank
-
Legal Advisor
-
jsa consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jsa consulting limited.
jsa consulting limited Companies House Filings - See Documents
date | description | view/download |
---|