middlemead medical ltd

Live YoungSmallRapid

middlemead medical ltd Company Information

Share MIDDLEMEAD MEDICAL LTD

Company Number

11279604

Shareholders

middlemead investments ltd

dr ana maria susana morley

View All

Group Structure

View All

Industry

Specialist medical practice activities

 

Registered Address

summit house 170 finchley road, london, NW3 6BP

middlemead medical ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of MIDDLEMEAD MEDICAL LTD at £1.3m based on a Turnover of £3m and 0.44x industry multiple (adjusted for size and gross margin).

middlemead medical ltd Estimated Valuation

£594.1k

Pomanda estimates the enterprise value of MIDDLEMEAD MEDICAL LTD at £594.1k based on an EBITDA of £184.4k and a 3.22x industry multiple (adjusted for size and gross margin).

middlemead medical ltd Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of MIDDLEMEAD MEDICAL LTD at £2.9m based on Net Assets of £1.2m and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Middlemead Medical Ltd Overview

Middlemead Medical Ltd is a live company located in london, NW3 6BP with a Companies House number of 11279604. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in March 2018, it's largest shareholder is middlemead investments ltd with a 33.3% stake. Middlemead Medical Ltd is a young, small sized company, Pomanda has estimated its turnover at £3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Middlemead Medical Ltd Health Check

Pomanda's financial health check has awarded Middlemead Medical Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £3m, make it larger than the average company (£472.2k)

£3m - Middlemead Medical Ltd

£472.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (7.9%)

37% - Middlemead Medical Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 30.1%, this company has a higher cost of product (54%)

30.1% - Middlemead Medical Ltd

54% - Industry AVG

profitability

Profitability

an operating margin of 6.2% make it less profitable than the average company (15.1%)

6.2% - Middlemead Medical Ltd

15.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Middlemead Medical Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Middlemead Medical Ltd

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.5m, this is more efficient (£71.5k)

£1.5m - Middlemead Medical Ltd

£71.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 168 days, this is later than average (35 days)

168 days - Middlemead Medical Ltd

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is quicker than average (35 days)

29 days - Middlemead Medical Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Middlemead Medical Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Middlemead Medical Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.3%, this is a lower level of debt than the average (30%)

12.3% - Middlemead Medical Ltd

30% - Industry AVG

MIDDLEMEAD MEDICAL LTD financials

EXPORTms excel logo

Middlemead Medical Ltd's latest turnover from March 2024 is estimated at £3 million and the company has net assets of £1.2 million. According to their latest financial statements, Middlemead Medical Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover2,956,1312,515,2841,587,9881,139,3501,533,437846,227
Other Income Or Grants
Cost Of Sales2,067,6391,732,1031,017,180762,256958,954513,718
Gross Profit888,492783,180570,808377,093574,484332,509
Admin Expenses704,139356,460237,767188,812461,74877,277
Operating Profit184,353426,720333,041188,281112,736255,232
Interest Payable
Interest Receivable
Pre-Tax Profit184,353426,720333,041188,281112,736255,232
Tax-46,088-81,077-63,278-35,773-21,420-48,494
Profit After Tax138,265345,643269,763152,50891,316206,738
Dividends Paid
Retained Profit138,265345,643269,763152,50891,316206,738
Employee Costs60,87158,90253,94652,400307,072185,267
Number Of Employees2222127
EBITDA*184,353426,720333,041188,281112,736255,232

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets11,9877,6947,9928,3441,0731,262
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,9877,6947,9928,3441,0731,262
Stock & work in progress
Trade Debtors1,361,2521,169,638891,347596,238417,417273,559
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets1,361,2521,169,638891,347596,238417,417273,559
total assets1,373,2391,177,332899,339604,582418,490274,821
Bank overdraft
Bank loan
Trade Creditors 169,006111,364179,014154,020111,43662,083
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities169,006111,364179,014154,020111,43662,083
loans
hp & lease commitments
Accruals and Deferred Income9,0006,000
other liabilities
provisions
total long term liabilities9,0006,000
total liabilities169,006111,364179,014154,020120,43668,083
net assets1,204,2331,065,968720,325450,562298,054206,738
total shareholders funds1,204,2331,065,968720,325450,562298,054206,738
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit184,353426,720333,041188,281112,736255,232
Depreciation
Amortisation
Tax-46,088-81,077-63,278-35,773-21,420-48,494
Stock
Debtors191,614278,291295,109178,821143,858273,559
Creditors57,642-67,65024,99442,58449,35362,083
Accruals and Deferred Income-9,0003,0006,000
Deferred Taxes & Provisions
Cash flow from operations4,293-298-3527,271-1891,262
Investing Activities
capital expenditure-4,293298352-7,271189-1,262
Change in Investments
cash flow from investments-4,293298352-7,271189-1,262
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

middlemead medical ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for middlemead medical ltd. Get real-time insights into middlemead medical ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Middlemead Medical Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for middlemead medical ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in NW3 area or any other competitors across 12 key performance metrics.

middlemead medical ltd Ownership

MIDDLEMEAD MEDICAL LTD group structure

Middlemead Medical Ltd has no subsidiary companies.

Ultimate parent company

MIDDLEMEAD MEDICAL LTD

11279604

MIDDLEMEAD MEDICAL LTD Shareholders

middlemead investments ltd 33.33%
dr ana maria susana morley 33.33%
dr simon john morley 33.33%

middlemead medical ltd directors

Middlemead Medical Ltd currently has 2 directors. The longest serving directors include Dr Ana Morley (Mar 2018) and Dr Simon Morley (Mar 2018).

officercountryagestartendrole
Dr Ana MorleyUnited Kingdom52 years Mar 2018- Director
Dr Simon MorleyUnited Kingdom53 years Mar 2018- Director

P&L

March 2024

turnover

3m

+18%

operating profit

184.4k

0%

gross margin

30.1%

-3.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.2m

+0.13%

total assets

1.4m

+0.17%

cash

0

0%

net assets

Total assets minus all liabilities

middlemead medical ltd company details

company number

11279604

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

coxon street six limited (July 2018)

accountant

-

auditor

-

address

summit house 170 finchley road, london, NW3 6BP

Bank

-

Legal Advisor

-

middlemead medical ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to middlemead medical ltd.

middlemead medical ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MIDDLEMEAD MEDICAL LTD. This can take several minutes, an email will notify you when this has completed.

middlemead medical ltd Companies House Filings - See Documents

datedescriptionview/download