braunton developments limited
braunton developments limited Company Information
Company Number
11280147
Website
-Registered Address
13 silver street, barnstaple, devon, EX32 8HR
Industry
Development of building projects
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
isabelle slater 50%
philip gared slater 50%
braunton developments limited Estimated Valuation
Pomanda estimates the enterprise value of BRAUNTON DEVELOPMENTS LIMITED at £26.5k based on a Turnover of £71.3k and 0.37x industry multiple (adjusted for size and gross margin).
braunton developments limited Estimated Valuation
Pomanda estimates the enterprise value of BRAUNTON DEVELOPMENTS LIMITED at £170.3k based on an EBITDA of £62.8k and a 2.71x industry multiple (adjusted for size and gross margin).
braunton developments limited Estimated Valuation
Pomanda estimates the enterprise value of BRAUNTON DEVELOPMENTS LIMITED at £25.3k based on Net Assets of £16.4k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Braunton Developments Limited Overview
Braunton Developments Limited is a dissolved company that was located in devon, EX32 8HR with a Companies House number of 11280147. It operated in the development of building projects sector, SIC Code 41100. Founded in March 2018, it's largest shareholder was isabelle slater with a 50% stake. The last turnover for Braunton Developments Limited was estimated at £71.3k.
Upgrade for unlimited company reports & a free credit check
Braunton Developments Limited Health Check
Pomanda's financial health check has awarded Braunton Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £71.3k, make it smaller than the average company (£2m)
- Braunton Developments Limited
£2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Braunton Developments Limited
- - Industry AVG
Production
with a gross margin of 8.6%, this company has a higher cost of product (23.6%)
- Braunton Developments Limited
23.6% - Industry AVG
Profitability
an operating margin of 88% make it more profitable than the average company (8.9%)
- Braunton Developments Limited
8.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Braunton Developments Limited
5 - Industry AVG
Pay Structure
on an average salary of £43.8k, the company has an equivalent pay structure (£43.8k)
- Braunton Developments Limited
£43.8k - Industry AVG
Efficiency
resulting in sales per employee of £71.3k, this is less efficient (£262.4k)
- Braunton Developments Limited
£262.4k - Industry AVG
Debtor Days
it gets paid by customers after 120 days, this is later than average (31 days)
- Braunton Developments Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is slower than average (30 days)
- Braunton Developments Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Braunton Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Braunton Developments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.8%, this is a lower level of debt than the average (76.5%)
30.8% - Braunton Developments Limited
76.5% - Industry AVG
BRAUNTON DEVELOPMENTS LIMITED financials
Braunton Developments Limited's latest turnover from March 2021 is estimated at £71.3 thousand and the company has net assets of £16.4 thousand. According to their latest financial statements, we estimate that Braunton Developments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|
| Turnover | 0 | 0 | |
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | 0 | 0 | |
| Interest Receivable | 0 | 0 | |
| Pre-Tax Profit | -27,081 | -7,412 | |
| Tax | 0 | 0 | |
| Profit After Tax | -27,081 | -7,412 | |
| Dividends Paid | 0 | 0 | |
| Retained Profit | -27,081 | -7,412 | |
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 23,625 | 1,325,145 | 324,438 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 23,625 | 1,325,145 | 324,438 |
| total assets | 23,625 | 1,325,145 | 324,438 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 7,267 | 1,359,638 | 331,850 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 7,267 | 1,359,638 | 331,850 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 7,267 | 1,359,638 | 331,850 |
| net assets | 16,358 | -34,493 | -7,412 |
| total shareholders funds | 16,358 | -34,493 | -7,412 |
| Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | 0 | 0 | |
| Stock | 0 | 0 | 0 |
| Debtors | -1,301,520 | 1,000,707 | 324,438 |
| Creditors | -1,352,371 | 1,027,788 | 331,850 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | 0 | 0 | |
| cash flow from financing | 0 | 0 | |
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
braunton developments limited Credit Report and Business Information
Braunton Developments Limited Competitor Analysis
Perform a competitor analysis for braunton developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in EX32 area or any other competitors across 12 key performance metrics.
braunton developments limited Ownership
BRAUNTON DEVELOPMENTS LIMITED group structure
Braunton Developments Limited has no subsidiary companies.
Ultimate parent company
BRAUNTON DEVELOPMENTS LIMITED
11280147
braunton developments limited directors
Braunton Developments Limited currently has 2 directors. The longest serving directors include Mr Philip Slater (Mar 2018) and Mrs Isabelle Slater (Mar 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Philip Slater | United Kingdom | 73 years | Mar 2018 | - | Director |
| Mrs Isabelle Slater | United Kingdom | 75 years | Mar 2018 | - | Director |
P&L
March 2021turnover
71.3k
0%
operating profit
62.8k
0%
gross margin
8.7%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
16.4k
-1.47%
total assets
23.6k
-0.98%
cash
0
0%
net assets
Total assets minus all liabilities
braunton developments limited company details
company number
11280147
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
March 2018
age
6
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2021
address
13 silver street, barnstaple, devon, EX32 8HR
accountant
-
auditor
-
braunton developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to braunton developments limited.
braunton developments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
