millmoor woodland enterprises ltd

1.5

millmoor woodland enterprises ltd Company Information

Share MILLMOOR WOODLAND ENTERPRISES LTD
Live 
YoungMicroHealthy

Company Number

11280572

Website

-

Registered Address

grange place spreyton, crediton, EX17 5AD

Industry

Silviculture and other forestry activities

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Jan Wyllie6 Years

Marcus Tribe3 Years

View All

Shareholders

jan ivery carew wyllie 80%

andrew side 10%

View All

millmoor woodland enterprises ltd Estimated Valuation

£13.7k

Pomanda estimates the enterprise value of MILLMOOR WOODLAND ENTERPRISES LTD at £13.7k based on a Turnover of £20.1k and 0.69x industry multiple (adjusted for size and gross margin).

millmoor woodland enterprises ltd Estimated Valuation

£5k

Pomanda estimates the enterprise value of MILLMOOR WOODLAND ENTERPRISES LTD at £5k based on an EBITDA of £1.2k and a 4.13x industry multiple (adjusted for size and gross margin).

millmoor woodland enterprises ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MILLMOOR WOODLAND ENTERPRISES LTD at £0 based on Net Assets of £-12k and 1.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Millmoor Woodland Enterprises Ltd Overview

Millmoor Woodland Enterprises Ltd is a live company located in crediton, EX17 5AD with a Companies House number of 11280572. It operates in the silviculture and other forestry activities sector, SIC Code 02100. Founded in March 2018, it's largest shareholder is jan ivery carew wyllie with a 80% stake. Millmoor Woodland Enterprises Ltd is a young, micro sized company, Pomanda has estimated its turnover at £20.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Millmoor Woodland Enterprises Ltd Health Check

Pomanda's financial health check has awarded Millmoor Woodland Enterprises Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £20.1k, make it smaller than the average company (£776.7k)

£20.1k - Millmoor Woodland Enterprises Ltd

£776.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (10%)

5% - Millmoor Woodland Enterprises Ltd

10% - Industry AVG

production

Production

with a gross margin of 17.7%, this company has a higher cost of product (30.6%)

17.7% - Millmoor Woodland Enterprises Ltd

30.6% - Industry AVG

profitability

Profitability

an operating margin of 6% make it less profitable than the average company (9.2%)

6% - Millmoor Woodland Enterprises Ltd

9.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Millmoor Woodland Enterprises Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.7k, the company has an equivalent pay structure (£26.7k)

£26.7k - Millmoor Woodland Enterprises Ltd

£26.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £20.1k, this is less efficient (£109.2k)

£20.1k - Millmoor Woodland Enterprises Ltd

£109.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is earlier than average (51 days)

38 days - Millmoor Woodland Enterprises Ltd

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 226 days, this is slower than average (44 days)

226 days - Millmoor Woodland Enterprises Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Millmoor Woodland Enterprises Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Millmoor Woodland Enterprises Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 154%, this is a higher level of debt than the average (31.9%)

154% - Millmoor Woodland Enterprises Ltd

31.9% - Industry AVG

MILLMOOR WOODLAND ENTERPRISES LTD financials

EXPORTms excel logo

Millmoor Woodland Enterprises Ltd's latest turnover from March 2023 is estimated at £20.1 thousand and the company has net assets of -£12 thousand. According to their latest financial statements, we estimate that Millmoor Woodland Enterprises Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover20,05032,75632,25217,27818,158
Other Income Or Grants00000
Cost Of Sales16,49426,92127,74115,34715,495
Gross Profit3,5575,8354,5111,9302,663
Admin Expenses2,35310,3199,3772,2276,023
Operating Profit1,204-4,484-4,866-297-3,360
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit1,204-4,484-4,866-297-3,360
Tax-2290000
Profit After Tax975-4,484-4,866-297-3,360
Dividends Paid00000
Retained Profit975-4,484-4,866-297-3,360
Employee Costs26,66027,03727,11426,50326,455
Number Of Employees11111
EBITDA*1,204-4,484-4,866-297-3,360

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets20,19423,95227,93633,24840,331
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets20,19423,95227,93633,24840,331
Stock & work in progress00000
Trade Debtors2,0925,1556,4791,9533,559
Group Debtors00000
Misc Debtors09390880
Cash00000
misc current assets000085
total current assets2,0925,2486,5692,0413,644
total assets22,28629,20034,50535,28943,975
Bank overdraft00000
Bank loan00000
Trade Creditors 10,24114,17710,3477,7427,742
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities10,24114,17710,3477,7427,742
loans00000
hp & lease commitments00000
Accruals and Deferred Income20,37022,99626,49331,20439,593
other liabilities3,7075,0346,18800
provisions00000
total long term liabilities24,07728,03032,68131,20439,593
total liabilities34,31842,20743,02838,94647,335
net assets-12,032-13,007-8,523-3,657-3,360
total shareholders funds-12,032-13,007-8,523-3,657-3,360
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit1,204-4,484-4,866-297-3,360
Depreciation00000
Amortisation00000
Tax-2290000
Stock00000
Debtors-3,156-1,3214,528-1,5183,559
Creditors-3,9363,8302,60507,742
Accruals and Deferred Income-2,626-3,497-4,711-8,38939,593
Deferred Taxes & Provisions00000
Cash flow from operations-2,431-2,830-11,500-7,16840,416
Investing Activities
capital expenditure3,7583,9845,3127,083-40,331
Change in Investments00000
cash flow from investments3,7583,9845,3127,083-40,331
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities-1,327-1,1546,18800
share issue00000
interest00000
cash flow from financing-1,327-1,1546,18800
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

millmoor woodland enterprises ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for millmoor woodland enterprises ltd. Get real-time insights into millmoor woodland enterprises ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Millmoor Woodland Enterprises Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for millmoor woodland enterprises ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in EX17 area or any other competitors across 12 key performance metrics.

millmoor woodland enterprises ltd Ownership

MILLMOOR WOODLAND ENTERPRISES LTD group structure

Millmoor Woodland Enterprises Ltd has no subsidiary companies.

Ultimate parent company

MILLMOOR WOODLAND ENTERPRISES LTD

11280572

MILLMOOR WOODLAND ENTERPRISES LTD Shareholders

jan ivery carew wyllie 80%
andrew side 10%
rajiv prashar 10%

millmoor woodland enterprises ltd directors

Millmoor Woodland Enterprises Ltd currently has 5 directors. The longest serving directors include Mr Jan Wyllie (Mar 2018) and Mr Marcus Tribe (Sep 2021).

officercountryagestartendrole
Mr Jan WyllieUnited Kingdom74 years Mar 2018- Director
Mr Marcus TribeUnited Kingdom67 years Sep 2021- Director
Mr Rajiv Prashar50 years Sep 2021- Director
Ms Helen WyllieEngland43 years Apr 2023- Director
Mr Martin HaggertyEngland53 years Apr 2023- Director

P&L

March 2023

turnover

20.1k

-39%

operating profit

1.2k

0%

gross margin

17.8%

-0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-12k

-0.07%

total assets

22.3k

-0.24%

cash

0

0%

net assets

Total assets minus all liabilities

millmoor woodland enterprises ltd company details

company number

11280572

Type

Private limited with Share Capital

industry

02100 - Silviculture and other forestry activities

incorporation date

March 2018

age

6

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

grange place spreyton, crediton, EX17 5AD

accountant

CHALMERS HB LIMITED

auditor

-

millmoor woodland enterprises ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to millmoor woodland enterprises ltd.

charges

millmoor woodland enterprises ltd Companies House Filings - See Documents

datedescriptionview/download