walnuts investments ltd

walnuts investments ltd Company Information

Share WALNUTS INVESTMENTS LTD
Live 
YoungSmallRapid

Company Number

11281869

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

sheryl simpson

Group Structure

View All

Contact

Registered Address

unit a 82 james carter road, mildenhall, bury st. edmunds, IP28 7DE

Website

-

walnuts investments ltd Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of WALNUTS INVESTMENTS LTD at £6.2m based on a Turnover of £2.3m and 2.69x industry multiple (adjusted for size and gross margin).

walnuts investments ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of WALNUTS INVESTMENTS LTD at £2.1m based on an EBITDA of £401k and a 5.31x industry multiple (adjusted for size and gross margin).

walnuts investments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WALNUTS INVESTMENTS LTD at £0 based on Net Assets of £-160.8k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Walnuts Investments Ltd Overview

Walnuts Investments Ltd is a live company located in bury st. edmunds, IP28 7DE with a Companies House number of 11281869. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2018, it's largest shareholder is sheryl simpson with a 100% stake. Walnuts Investments Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Walnuts Investments Ltd Health Check

Pomanda's financial health check has awarded Walnuts Investments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.3m, make it larger than the average company (£922.2k)

£2.3m - Walnuts Investments Ltd

£922.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (4.9%)

52% - Walnuts Investments Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a higher cost of product (75.6%)

34.8% - Walnuts Investments Ltd

75.6% - Industry AVG

profitability

Profitability

an operating margin of 17.5% make it less profitable than the average company (29.7%)

17.5% - Walnuts Investments Ltd

29.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Walnuts Investments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Walnuts Investments Ltd

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£179.2k)

£1.1m - Walnuts Investments Ltd

£179.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (30 days)

94 days - Walnuts Investments Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 679 days, this is slower than average (38 days)

679 days - Walnuts Investments Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Walnuts Investments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Walnuts Investments Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105%, this is a higher level of debt than the average (64%)

105% - Walnuts Investments Ltd

64% - Industry AVG

WALNUTS INVESTMENTS LTD financials

EXPORTms excel logo

Walnuts Investments Ltd's latest turnover from March 2024 is estimated at £2.3 million and the company has net assets of -£160.8 thousand. According to their latest financial statements, Walnuts Investments Ltd has 2 employees and maintains cash reserves of £14.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover2,293,8282,098,051591,595655,1721,139,3741,155,232
Other Income Or Grants000000
Cost Of Sales1,496,0271,398,938399,128433,337761,717777,139
Gross Profit797,801699,113192,467221,835377,657378,092
Admin Expenses396,8641,000,224453,620-377,008807,245224,929
Operating Profit400,937-301,111-261,153598,843-429,588153,163
Interest Payable67,22430,6240000
Interest Receivable8271,0322274668272
Pre-Tax Profit334,540-330,704-260,926598,889-429,520153,435
Tax-83,63500-113,7890-29,153
Profit After Tax250,905-330,704-260,926485,100-429,520124,282
Dividends Paid000000
Retained Profit250,905-330,704-260,926485,100-429,520124,282
Employee Costs64,97760,75359,00053,711109,570108,113
Number Of Employees222244
EBITDA*401,010-301,014-261,024598,843-429,588153,163

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets218291388000
Intangible Assets000000
Investments & Other1,228,2101,228,2101,119,7051,119,7051,119,7051,119,705
Debtors (Due After 1 year)000000
Total Fixed Assets1,228,4281,228,5011,120,0931,119,7051,119,7051,119,705
Stock & work in progress000000
Trade Debtors594,649591,5001,02236,41136,30236,302
Group Debtors000000
Misc Debtors000000
Cash14,76116,75131,79628,86462,70472,427
misc current assets1,385,8751,184,8581,724,2082,107,0411,755,7582,350,692
total current assets1,995,2851,793,1091,757,0262,172,3161,854,7642,459,421
total assets3,223,7133,021,6102,877,1193,292,0212,974,4693,579,126
Bank overdraft000000
Bank loan000000
Trade Creditors 2,786,9312,835,7332,958,0833,112,0593,279,6073,454,744
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities2,786,9312,835,7332,958,0833,112,0593,279,6073,454,744
loans597,545597,5450000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities597,545597,5450000
total liabilities3,384,4763,433,2782,958,0833,112,0593,279,6073,454,744
net assets-160,763-411,668-80,964179,962-305,138124,382
total shareholders funds-160,763-411,668-80,964179,962-305,138124,382
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit400,937-301,111-261,153598,843-429,588153,163
Depreciation7397129000
Amortisation000000
Tax-83,63500-113,7890-29,153
Stock000000
Debtors3,149590,478-35,389109036,302
Creditors-48,802-122,350-153,976-167,548-175,1373,454,744
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations265,424-1,013,842-379,611317,397-604,7253,542,452
Investing Activities
capital expenditure00-517000
Change in Investments0108,5050001,119,705
cash flow from investments0-108,505-51700-1,119,705
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans0597,5450000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue00000100
interest-66,397-29,5922274668272
cash flow from financing-66,397567,9532274668372
cash and cash equivalents
cash-1,990-15,0452,932-33,840-9,72372,427
overdraft000000
change in cash-1,990-15,0452,932-33,840-9,72372,427

walnuts investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for walnuts investments ltd. Get real-time insights into walnuts investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Walnuts Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for walnuts investments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in IP28 area or any other competitors across 12 key performance metrics.

walnuts investments ltd Ownership

WALNUTS INVESTMENTS LTD group structure

Walnuts Investments Ltd has no subsidiary companies.

Ultimate parent company

WALNUTS INVESTMENTS LTD

11281869

WALNUTS INVESTMENTS LTD Shareholders

sheryl simpson 100%

walnuts investments ltd directors

Walnuts Investments Ltd currently has 1 director, Mrs Sheryl Phillips serving since Mar 2018.

officercountryagestartendrole
Mrs Sheryl PhillipsEngland51 years Mar 2018- Director

P&L

March 2024

turnover

2.3m

+9%

operating profit

400.9k

0%

gross margin

34.8%

+4.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-160.8k

-0.61%

total assets

3.2m

+0.07%

cash

14.8k

-0.12%

net assets

Total assets minus all liabilities

walnuts investments ltd company details

company number

11281869

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

A J LEWIS

auditor

-

address

unit a 82 james carter road, mildenhall, bury st. edmunds, IP28 7DE

Bank

-

Legal Advisor

-

walnuts investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to walnuts investments ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

walnuts investments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WALNUTS INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

walnuts investments ltd Companies House Filings - See Documents

datedescriptionview/download