redhall network solutions limited

Live YoungSmallDeclining

redhall network solutions limited Company Information

Share REDHALL NETWORK SOLUTIONS LIMITED

Company Number

11284664

Shareholders

endless iv (gp) lp

Group Structure

View All

Industry

Wireless telecommunications activities

 

Registered Address

5 midland court, midland way, barlborough, chesterfield, S43 4UL

redhall network solutions limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of REDHALL NETWORK SOLUTIONS LIMITED at £1.4m based on a Turnover of £2.4m and 0.6x industry multiple (adjusted for size and gross margin).

redhall network solutions limited Estimated Valuation

£581.2k

Pomanda estimates the enterprise value of REDHALL NETWORK SOLUTIONS LIMITED at £581.2k based on an EBITDA of £270.2k and a 2.15x industry multiple (adjusted for size and gross margin).

redhall network solutions limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of REDHALL NETWORK SOLUTIONS LIMITED at £5.9m based on Net Assets of £2.3m and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Redhall Network Solutions Limited Overview

Redhall Network Solutions Limited is a live company located in chesterfield, S43 4UL with a Companies House number of 11284664. It operates in the wireless telecommunications activities sector, SIC Code 61200. Founded in March 2018, it's largest shareholder is endless iv (gp) lp with a 100% stake. Redhall Network Solutions Limited is a young, small sized company, Pomanda has estimated its turnover at £2.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Redhall Network Solutions Limited Health Check

Pomanda's financial health check has awarded Redhall Network Solutions Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£7.3m)

£2.4m - Redhall Network Solutions Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (6.4%)

-20% - Redhall Network Solutions Limited

6.4% - Industry AVG

production

Production

with a gross margin of 11.5%, this company has a higher cost of product (38.4%)

11.5% - Redhall Network Solutions Limited

38.4% - Industry AVG

profitability

Profitability

an operating margin of 10.3% make it more profitable than the average company (2.7%)

10.3% - Redhall Network Solutions Limited

2.7% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (35)

6 - Redhall Network Solutions Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.1k, the company has an equivalent pay structure (£62.1k)

£62.1k - Redhall Network Solutions Limited

£62.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £397k, this is more efficient (£197.1k)

£397k - Redhall Network Solutions Limited

£197.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is near the average (47 days)

48 days - Redhall Network Solutions Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (39 days)

59 days - Redhall Network Solutions Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 105 days, this is more than average (36 days)

105 days - Redhall Network Solutions Limited

36 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is more cash available to meet short term requirements (10 weeks)

14 weeks - Redhall Network Solutions Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.2%, this is a lower level of debt than the average (60.7%)

18.2% - Redhall Network Solutions Limited

60.7% - Industry AVG

REDHALL NETWORK SOLUTIONS LIMITED financials

EXPORTms excel logo

Redhall Network Solutions Limited's latest turnover from May 2024 is £2.4 million and the company has net assets of £2.3 million. According to their latest financial statements, we estimate that Redhall Network Solutions Limited has 6 employees and maintains cash reserves of £147.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021Sep 2020Sep 2019Mar 2019
Turnover2,381,9688,202,1267,654,2944,673,6044,721,7603,478,295231,305
Other Income Or Grants
Cost Of Sales2,107,5756,959,9935,786,7503,809,4763,953,2612,856,972189,399
Gross Profit274,3931,242,1331,867,544864,128768,499621,32341,905
Admin Expenses29,5711,783,3941,747,230764,3271,839,193-3,754,78341,905
Operating Profit244,822-541,261120,31499,801-1,070,6944,376,106
Interest Payable28328,97532,063
Interest Receivable2025027602,236
Pre-Tax Profit245,024-541,261120,031100,304-1,098,9094,346,280
Tax8,816-1,8868,202-19,058-825,793
Profit After Tax253,840-543,147128,23381,246-1,098,9093,520,487
Dividends Paid
Retained Profit253,840-543,147128,23381,246-1,098,9093,520,487
Employee Costs372,7233,553,3603,548,8794,381,5004,470,1383,595,039103,860
Number Of Employees655586972592
EBITDA*270,181-503,531176,446143,306-1,363,1393,292,978

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021Sep 2020Sep 2019Mar 2019
Tangible Assets19,99138,65159,36696,73263,48450,167
Intangible Assets-5,739-17,013-346,993
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets19,99138,65159,36690,99346,471-296,826
Stock & work in progress607,736436,565296,000264,968210,257155,921
Trade Debtors317,361223,857521,3941,287,3541,257,353720,526
Group Debtors1,572,8001,487,1211,739,8041,126,5921,021,3702,500,663
Misc Debtors197,627781,9321,461,6161,273,5151,293,0291,548,7421
Cash147,215176,753441,44981,615923,182596,371
misc current assets
total current assets2,842,7393,106,2284,460,2634,034,0444,705,1915,522,2231
total assets2,862,7303,144,8794,519,6294,125,0374,751,6625,225,3971
Bank overdraft
Bank loan
Trade Creditors 345,925501,242497,571417,629372,546435,720
Group/Directors Accounts309,1531,121,379719,139
other short term finances
hp & lease commitments
other current liabilities175,054246,060269,621479,936998,325319,189
total current liabilities520,9791,056,4551,888,5711,616,7041,370,871754,909
loans950,000
hp & lease commitments
Accruals and Deferred Income
other liabilities950,000
provisions5135,5089,212
total long term liabilities5135,508959,212950,000
total liabilities520,9791,056,9681,888,5711,622,2122,330,0831,704,909
net assets2,341,7512,087,9112,631,0582,502,8252,421,5793,520,4881
total shareholders funds2,341,7512,087,9112,631,0582,502,8252,421,5793,520,4881
May 2024May 2023May 2022May 2021Sep 2020Sep 2019Mar 2019
Operating Activities
Operating Profit244,822-541,261120,31499,801-1,070,6944,376,106
Depreciation25,35937,73050,39332,23137,53529,885
Amortisation5,73911,274-329,980-1,113,013
Tax8,816-1,8868,202-19,058-825,793
Stock171,171140,56531,03254,71154,336155,921
Debtors-405,122-1,229,90435,353115,709-1,198,1794,769,9311
Creditors-155,3173,67179,94245,083-63,174435,720
Accruals and Deferred Income-71,006-23,561-210,315-518,389679,136319,189
Deferred Taxes & Provisions-513513-5,508-3,7049,212
Cash flow from operations286,112564,545-17,618-523,182405,878-1,703,758-1
Investing Activities
capital expenditure-6,699-17,015-24,505-88,027-50,8521,379,954
Change in Investments
cash flow from investments-6,699-17,015-24,505-88,027-50,8521,379,954
Financing Activities
Bank loans
Group/Directors Accounts-309,153-812,226402,240719,139
Other Short Term Loans
Long term loans-950,000950,000
Hire Purchase and Lease Commitments
other long term liabilities-950,000950,000
share issue11
interest202-283502-28,215-29,827
cash flow from financing-308,951-812,226401,957-230,359-28,215920,1741
cash and cash equivalents
cash-29,538-264,696359,834-841,567326,811596,371
overdraft
change in cash-29,538-264,696359,834-841,567326,811596,371

redhall network solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for redhall network solutions limited. Get real-time insights into redhall network solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Redhall Network Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for redhall network solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in S43 area or any other competitors across 12 key performance metrics.

redhall network solutions limited Ownership

REDHALL NETWORK SOLUTIONS LIMITED group structure

Redhall Network Solutions Limited has no subsidiary companies.

Ultimate parent company

2 parents

REDHALL NETWORK SOLUTIONS LIMITED

11284664

REDHALL NETWORK SOLUTIONS LIMITED Shareholders

endless iv (gp) lp 100%

redhall network solutions limited directors

Redhall Network Solutions Limited currently has 2 directors. The longest serving directors include Mr David Humphreys (Mar 2021) and Mr Robert Potter (Mar 2021).

officercountryagestartendrole
Mr David HumphreysEngland52 years Mar 2021- Director
Mr Robert PotterEngland52 years Mar 2021- Director

P&L

May 2024

turnover

2.4m

-71%

operating profit

244.8k

-145%

gross margin

11.6%

-23.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

2.3m

+0.12%

total assets

2.9m

-0.09%

cash

147.2k

-0.17%

net assets

Total assets minus all liabilities

redhall network solutions limited company details

company number

11284664

Type

Private limited with Share Capital

industry

61200 - Wireless telecommunications activities

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

May 2024

previous names

endless newco 14 limited (June 2019)

accountant

-

auditor

-

address

5 midland court, midland way, barlborough, chesterfield, S43 4UL

Bank

HSBC UK

Legal Advisor

ADDLESHAW GODDARD LLP

redhall network solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to redhall network solutions limited. Currently there are 1 open charges and 5 have been satisfied in the past.

redhall network solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REDHALL NETWORK SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

redhall network solutions limited Companies House Filings - See Documents

datedescriptionview/download