f.r.gainsbury limited

Live YoungMicroRapid

f.r.gainsbury limited Company Information

Share F.R.GAINSBURY LIMITED

Company Number

11289735

Shareholders

frank gainsbury

Group Structure

View All

Industry

Quantity surveying activities

 

Registered Address

4 heather bank, haywards heath, RH16 1HY

Website

-

f.r.gainsbury limited Estimated Valuation

£62.9k

Pomanda estimates the enterprise value of F.R.GAINSBURY LIMITED at £62.9k based on a Turnover of £152k and 0.41x industry multiple (adjusted for size and gross margin).

f.r.gainsbury limited Estimated Valuation

£0

Pomanda estimates the enterprise value of F.R.GAINSBURY LIMITED at £0 based on an EBITDA of £-8 and a 3.04x industry multiple (adjusted for size and gross margin).

f.r.gainsbury limited Estimated Valuation

£140

Pomanda estimates the enterprise value of F.R.GAINSBURY LIMITED at £140 based on Net Assets of £58 and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

F.r.gainsbury Limited Overview

F.r.gainsbury Limited is a live company located in haywards heath, RH16 1HY with a Companies House number of 11289735. It operates in the quantity surveying activities sector, SIC Code 74902. Founded in April 2018, it's largest shareholder is frank gainsbury with a 100% stake. F.r.gainsbury Limited is a young, micro sized company, Pomanda has estimated its turnover at £152k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

F.r.gainsbury Limited Health Check

Pomanda's financial health check has awarded F.R.Gainsbury Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £152k, make it in line with the average company (£168.1k)

£152k - F.r.gainsbury Limited

£168.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (3.5%)

45% - F.r.gainsbury Limited

3.5% - Industry AVG

production

Production

with a gross margin of 30.3%, this company has a higher cost of product (54.8%)

30.3% - F.r.gainsbury Limited

54.8% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (19.1%)

0% - F.r.gainsbury Limited

19.1% - Industry AVG

employees

Employees

with 2 employees, this is similar to the industry average (2)

2 - F.r.gainsbury Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £35k, the company has an equivalent pay structure (£35k)

£35k - F.r.gainsbury Limited

£35k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76k, this is less efficient (£92.2k)

£76k - F.r.gainsbury Limited

£92.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 138 days, this is later than average (84 days)

138 days - F.r.gainsbury Limited

84 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 149 days, this is slower than average (22 days)

149 days - F.r.gainsbury Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - F.r.gainsbury Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - F.r.gainsbury Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (60.4%)

99.9% - F.r.gainsbury Limited

60.4% - Industry AVG

F.R.GAINSBURY LIMITED financials

EXPORTms excel logo

F.R.Gainsbury Limited's latest turnover from March 2023 is estimated at £152 thousand and the company has net assets of £58. According to their latest financial statements, F.R.Gainsbury Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Apr 2019
Turnover151,958104,19082,99949,8778,535
Other Income Or Grants00000
Cost Of Sales105,93573,55460,24034,9055,807
Gross Profit46,02430,63522,75914,9722,728
Admin Expenses46,03230,61223,49814,1232,607
Operating Profit-823-739849121
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit-823-739849121
Tax0-40-161-23
Profit After Tax-819-73968898
Dividends Paid00000
Retained Profit-819-73968898
Employee Costs69,99262,50058,14939,05623,196
Number Of Employees22221
EBITDA*-823-739849121

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Apr 2019
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress00000
Trade Debtors57,54949,09937,61811,0793,810
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets57,54949,09937,61811,0793,810
total assets57,54949,09937,61811,0793,810
Bank overdraft00000
Bank loan00000
Trade Creditors 43,41731,73521,7319,5132,932
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities43,41731,73521,7319,5132,932
loans00000
hp & lease commitments00000
Accruals and Deferred Income840840840780780
other liabilities13,23416,45815,00000
provisions00000
total long term liabilities14,07417,29815,840780780
total liabilities57,49149,03337,57110,2933,712
net assets58664778698
total shareholders funds58664778698
Mar 2023Mar 2022Mar 2021Mar 2020Apr 2019
Operating Activities
Operating Profit-823-739849121
Depreciation00000
Amortisation00000
Tax0-40-161-23
Stock00000
Debtors8,45011,48126,5397,2693,810
Creditors11,68210,00412,2186,5812,932
Accruals and Deferred Income00600780
Deferred Taxes & Provisions00000
Cash flow from operations3,224-1,458-15,00000
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities-3,2241,45815,00000
share issue00000
interest00000
cash flow from financing-3,2241,45815,00000
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

f.r.gainsbury limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for f.r.gainsbury limited. Get real-time insights into f.r.gainsbury limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

F.r.gainsbury Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for f.r.gainsbury limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RH16 area or any other competitors across 12 key performance metrics.

f.r.gainsbury limited Ownership

F.R.GAINSBURY LIMITED group structure

F.R.Gainsbury Limited has no subsidiary companies.

Ultimate parent company

F.R.GAINSBURY LIMITED

11289735

F.R.GAINSBURY LIMITED Shareholders

frank gainsbury 100%

f.r.gainsbury limited directors

F.R.Gainsbury Limited currently has 1 director, Mr Frank Gainsbury serving since Apr 2018.

officercountryagestartendrole
Mr Frank GainsburyUnited Kingdom69 years Apr 2018- Director

P&L

March 2023

turnover

152k

+46%

operating profit

-8

0%

gross margin

30.3%

+3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

58

-0.12%

total assets

57.5k

+0.17%

cash

0

0%

net assets

Total assets minus all liabilities

f.r.gainsbury limited company details

company number

11289735

Type

Private limited with Share Capital

industry

74902 - Quantity surveying activities

incorporation date

April 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

4 heather bank, haywards heath, RH16 1HY

Bank

-

Legal Advisor

-

f.r.gainsbury limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to f.r.gainsbury limited.

f.r.gainsbury limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for F.R.GAINSBURY LIMITED. This can take several minutes, an email will notify you when this has completed.

f.r.gainsbury limited Companies House Filings - See Documents

datedescriptionview/download