kalm insight ltd

Live YoungMicroLow

kalm insight ltd Company Information

Share KALM INSIGHT LTD

Company Number

11292897

Shareholders

karm pension fund

richard kirkby

View All

Group Structure

View All

Industry

Market research and public opinion polling

 

Registered Address

northgate house north gate, new basford, nottingham, NG7 7BQ

kalm insight ltd Estimated Valuation

£73k

Pomanda estimates the enterprise value of KALM INSIGHT LTD at £73k based on a Turnover of £151.6k and 0.48x industry multiple (adjusted for size and gross margin).

kalm insight ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KALM INSIGHT LTD at £0 based on an EBITDA of £-23.3k and a 2.83x industry multiple (adjusted for size and gross margin).

kalm insight ltd Estimated Valuation

£164.8k

Pomanda estimates the enterprise value of KALM INSIGHT LTD at £164.8k based on Net Assets of £100.6k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kalm Insight Ltd Overview

Kalm Insight Ltd is a live company located in nottingham, NG7 7BQ with a Companies House number of 11292897. It operates in the market research and public opinion polling sector, SIC Code 73200. Founded in April 2018, it's largest shareholder is karm pension fund with a 39% stake. Kalm Insight Ltd is a young, micro sized company, Pomanda has estimated its turnover at £151.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kalm Insight Ltd Health Check

Pomanda's financial health check has awarded Kalm Insight Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £151.6k, make it smaller than the average company (£9.6m)

£151.6k - Kalm Insight Ltd

£9.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (9.2%)

2% - Kalm Insight Ltd

9.2% - Industry AVG

production

Production

with a gross margin of 62.6%, this company has a comparable cost of product (62.6%)

62.6% - Kalm Insight Ltd

62.6% - Industry AVG

profitability

Profitability

an operating margin of -20.5% make it less profitable than the average company (5.4%)

-20.5% - Kalm Insight Ltd

5.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (60)

2 - Kalm Insight Ltd

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.6k, the company has an equivalent pay structure (£69.6k)

£69.6k - Kalm Insight Ltd

£69.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.8k, this is less efficient (£141k)

£75.8k - Kalm Insight Ltd

£141k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is earlier than average (67 days)

27 days - Kalm Insight Ltd

67 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kalm Insight Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kalm Insight Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 159 weeks, this is more cash available to meet short term requirements (16 weeks)

159 weeks - Kalm Insight Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.2%, this is a lower level of debt than the average (59.9%)

21.2% - Kalm Insight Ltd

59.9% - Industry AVG

KALM INSIGHT LTD financials

EXPORTms excel logo

Kalm Insight Ltd's latest turnover from March 2024 is estimated at £151.6 thousand and the company has net assets of £100.6 thousand. According to their latest financial statements, Kalm Insight Ltd has 2 employees and maintains cash reserves of £82.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover151,592215,459159,357142,689105,068119,594
Other Income Or Grants
Cost Of Sales56,62090,96059,46557,40143,04046,805
Gross Profit94,972124,49999,89285,28862,02872,789
Admin Expenses126,11095,074138,73975,06166,41567,423
Operating Profit-31,13829,425-38,84710,227-4,3875,366
Interest Payable
Interest Receivable4,9463,336686135163706
Pre-Tax Profit-26,19232,762-38,16110,362-4,2246,072
Tax-6,225-1,969-1,154
Profit After Tax-26,19226,537-38,1618,393-4,2244,918
Dividends Paid
Retained Profit-26,19226,537-38,1618,393-4,2244,918
Employee Costs139,220125,545113,627111,763114,510111,290
Number Of Employees222222
EBITDA*-23,27237,593-36,18611,192-3,7025,557

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets13,61621,41728,4463,1272,6512,373
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,61621,41728,4463,1272,6512,373
Stock & work in progress
Trade Debtors11,52022,48619,9201,9189,840
Group Debtors
Misc Debtors19,73520,27524,27811,7385743,830
Cash82,704105,71451,291131,718138,494188,277
misc current assets
total current assets113,959125,98998,055163,376140,986201,947
total assets127,575147,406126,501166,503143,637204,320
Bank overdraft
Bank loan
Trade Creditors 189315,8953417,043
Group/Directors Accounts2,40938,211
other short term finances
hp & lease commitments
other current liabilities26,98920,61025,32922,20610,87824,833
total current liabilities26,98920,62826,26028,10113,62870,087
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities26,98920,62826,26028,10113,62870,087
net assets100,586126,778100,241138,402130,009134,233
total shareholders funds100,586126,778100,241138,402130,009134,233
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-31,13829,425-38,84710,227-4,3875,366
Depreciation7,8668,1682,661965685191
Amortisation
Tax-6,225-1,969-1,154
Stock
Debtors10,980-26,48915,10629,166-11,17813,670
Creditors-18-913-4,9645,554-6,7027,043
Accruals and Deferred Income6,379-4,7193,12311,328-13,95524,833
Deferred Taxes & Provisions
Cash flow from operations-27,89152,225-53,133-3,061-13,18122,609
Investing Activities
capital expenditure-65-1,139-27,980-1,441-963-2,564
Change in Investments
cash flow from investments-65-1,139-27,980-1,441-963-2,564
Financing Activities
Bank loans
Group/Directors Accounts-2,409-35,80238,211
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue129,315
interest4,9463,336686135163706
cash flow from financing4,9463,336686-2,274-35,639168,232
cash and cash equivalents
cash-23,01054,423-80,427-6,776-49,783188,277
overdraft
change in cash-23,01054,423-80,427-6,776-49,783188,277

kalm insight ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kalm insight ltd. Get real-time insights into kalm insight ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kalm Insight Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kalm insight ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NG7 area or any other competitors across 12 key performance metrics.

kalm insight ltd Ownership

KALM INSIGHT LTD group structure

Kalm Insight Ltd has no subsidiary companies.

Ultimate parent company

KALM INSIGHT LTD

11292897

KALM INSIGHT LTD Shareholders

karm pension fund 39.02%
richard kirkby 30.49%
allyson armitstead 30.49%

kalm insight ltd directors

Kalm Insight Ltd currently has 2 directors. The longest serving directors include Miss Allyson Armitstead (Apr 2018) and Mr Richard Kirkby (Apr 2018).

officercountryagestartendrole
Miss Allyson ArmitsteadEngland62 years Apr 2018- Director
Mr Richard KirkbyUnited Kingdom62 years Apr 2018- Director

P&L

March 2024

turnover

151.6k

-30%

operating profit

-31.1k

0%

gross margin

62.7%

+8.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

100.6k

-0.21%

total assets

127.6k

-0.13%

cash

82.7k

-0.22%

net assets

Total assets minus all liabilities

kalm insight ltd company details

company number

11292897

Type

Private limited with Share Capital

industry

73200 - Market research and public opinion polling

incorporation date

April 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

RWB CA LIMITED

auditor

-

address

northgate house north gate, new basford, nottingham, NG7 7BQ

Bank

-

Legal Advisor

-

kalm insight ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kalm insight ltd.

kalm insight ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KALM INSIGHT LTD. This can take several minutes, an email will notify you when this has completed.

kalm insight ltd Companies House Filings - See Documents

datedescriptionview/download