multiplay international limited
multiplay international limited Company Information
Company Number
11294118
Website
-Registered Address
moda business centre, stirling way, borehamwood, herts, WD6 2BW
Industry
Other retail sale not in stores, stalls or markets
Telephone
-
Next Accounts Due
458 days late
Group Structure
View All
Directors
Samir Patel6 Years
Shareholders
samir patel 100%
multiplay international limited Estimated Valuation
Pomanda estimates the enterprise value of MULTIPLAY INTERNATIONAL LIMITED at £17.5k based on a Turnover of £78k and 0.22x industry multiple (adjusted for size and gross margin).
multiplay international limited Estimated Valuation
Pomanda estimates the enterprise value of MULTIPLAY INTERNATIONAL LIMITED at £0 based on an EBITDA of £-28.6k and a 2.38x industry multiple (adjusted for size and gross margin).
multiplay international limited Estimated Valuation
Pomanda estimates the enterprise value of MULTIPLAY INTERNATIONAL LIMITED at £0 based on Net Assets of £-48.2k and 2.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Multiplay International Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Multiplay International Limited Overview
Multiplay International Limited is a live company located in borehamwood, WD6 2BW with a Companies House number of 11294118. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in April 2018, it's largest shareholder is samir patel with a 100% stake. Multiplay International Limited is a young, micro sized company, Pomanda has estimated its turnover at £78k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Multiplay International Limited Health Check
Pomanda's financial health check has awarded Multiplay International Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £78k, make it smaller than the average company (£671.5k)
- Multiplay International Limited
£671.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Multiplay International Limited
- - Industry AVG
Production
with a gross margin of 18.1%, this company has a higher cost of product (32.1%)
- Multiplay International Limited
32.1% - Industry AVG
Profitability
an operating margin of -37.1% make it less profitable than the average company (6%)
- Multiplay International Limited
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - Multiplay International Limited
10 - Industry AVG
Pay Structure
on an average salary of £32k, the company has an equivalent pay structure (£32k)
- Multiplay International Limited
£32k - Industry AVG
Efficiency
resulting in sales per employee of £78k, this is less efficient (£166.9k)
- Multiplay International Limited
£166.9k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is near the average (41 days)
- Multiplay International Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 201 days, this is slower than average (37 days)
- Multiplay International Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Multiplay International Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (26 weeks)
37 weeks - Multiplay International Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 230.3%, this is a higher level of debt than the average (67.3%)
230.3% - Multiplay International Limited
67.3% - Industry AVG
multiplay international limited Credit Report and Business Information
Multiplay International Limited Competitor Analysis
Perform a competitor analysis for multiplay international limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
multiplay international limited Ownership
MULTIPLAY INTERNATIONAL LIMITED group structure
Multiplay International Limited has no subsidiary companies.
Ultimate parent company
MULTIPLAY INTERNATIONAL LIMITED
11294118
multiplay international limited directors
Multiplay International Limited currently has 1 director, Mr Samir Patel serving since Apr 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Samir Patel | 54 years | Apr 2018 | - | Director |
MULTIPLAY INTERNATIONAL LIMITED financials
Multiplay International Limited's latest turnover from April 2021 is estimated at £78 thousand and the company has net assets of -£48.2 thousand. According to their latest financial statements, Multiplay International Limited has 1 employee and maintains cash reserves of £25.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|
| Tangible Assets | 1,157 | 1,447 | 1,454 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 1,157 | 1,447 | 1,454 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 10,738 | 176,174 | 235,010 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 25,091 | 18,639 | 197,514 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 35,829 | 194,813 | 542,524 |
| total assets | 36,986 | 196,260 | 543,978 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 35,178 | 215,560 | 526,768 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 35,178 | 215,560 | 526,768 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 50,000 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 50,000 | 0 | 0 |
| total liabilities | 85,178 | 215,560 | 526,768 |
| net assets | -48,192 | -19,300 | 17,210 |
| total shareholders funds | -48,192 | -19,300 | 17,210 |
| Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 290 | 362 | 364 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | -165,436 | -58,836 | 235,010 |
| Creditors | -180,382 | -311,208 | 526,768 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 50,000 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 6,452 | -178,875 | 197,514 |
| overdraft | 0 | 0 | 0 |
| change in cash | 6,452 | -178,875 | 197,514 |
P&L
April 2021turnover
78k
-88%
operating profit
-28.9k
0%
gross margin
18.2%
-10.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2021net assets
-48.2k
+1.5%
total assets
37k
-0.81%
cash
25.1k
+0.35%
net assets
Total assets minus all liabilities
Similar Companies
multiplay international limited company details
company number
11294118
Type
Private limited with Share Capital
industry
47990 - Other retail sale not in stores, stalls or markets
incorporation date
April 2018
age
6
accounts
Unaudited Abridged
ultimate parent company
previous names
multipaly international limited (April 2018)
incorporated
UK
address
moda business centre, stirling way, borehamwood, herts, WD6 2BW
last accounts submitted
April 2021
multiplay international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to multiplay international limited.
multiplay international limited Companies House Filings - See Documents
| date | description | view/download |
|---|
