lb game and rearing limited
lb game and rearing limited Company Information
Company Number
11298254
Website
www.northerngamefeeds.co.ukRegistered Address
3 greengate cardale park, harrogate, north yorkshire, HG3 1GY
Industry
Mixed farming
Telephone
01132811100
Next Accounts Due
474 days late
Group Structure
View All
Directors
Liam Botham3 Years
Shareholders
liam james botham 100%
lb game and rearing limited Estimated Valuation
Pomanda estimates the enterprise value of LB GAME AND REARING LIMITED at £27.8k based on a Turnover of £105.7k and 0.26x industry multiple (adjusted for size and gross margin).
lb game and rearing limited Estimated Valuation
Pomanda estimates the enterprise value of LB GAME AND REARING LIMITED at £84.9k based on an EBITDA of £28.9k and a 2.94x industry multiple (adjusted for size and gross margin).
lb game and rearing limited Estimated Valuation
Pomanda estimates the enterprise value of LB GAME AND REARING LIMITED at £0 based on Net Assets of £-92.3k and 1.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lb Game And Rearing Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Lb Game And Rearing Limited Overview
Lb Game And Rearing Limited is a live company located in north yorkshire, HG3 1GY with a Companies House number of 11298254. It operates in the mixed farming sector, SIC Code 01500. Founded in April 2018, it's largest shareholder is liam james botham with a 100% stake. Lb Game And Rearing Limited is a young, micro sized company, Pomanda has estimated its turnover at £105.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lb Game And Rearing Limited Health Check
Pomanda's financial health check has awarded Lb Game And Rearing Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
3 Weak
Size
annual sales of £105.7k, make it smaller than the average company (£1.4m)
- Lb Game And Rearing Limited
£1.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Lb Game And Rearing Limited
- - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (32.8%)
- Lb Game And Rearing Limited
32.8% - Industry AVG
Profitability
an operating margin of 27.3% make it more profitable than the average company (6%)
- Lb Game And Rearing Limited
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
1 - Lb Game And Rearing Limited
17 - Industry AVG
Pay Structure
on an average salary of £24.1k, the company has an equivalent pay structure (£24.1k)
- Lb Game And Rearing Limited
£24.1k - Industry AVG
Efficiency
resulting in sales per employee of £105.7k, this is more efficient (£84.9k)
- Lb Game And Rearing Limited
£84.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Lb Game And Rearing Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 167 days, this is slower than average (35 days)
- Lb Game And Rearing Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lb Game And Rearing Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lb Game And Rearing Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Lb Game And Rearing Limited
- - Industry AVG
lb game and rearing limited Credit Report and Business Information
Lb Game And Rearing Limited Competitor Analysis
Perform a competitor analysis for lb game and rearing limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
lb game and rearing limited Ownership
LB GAME AND REARING LIMITED group structure
Lb Game And Rearing Limited has no subsidiary companies.
Ultimate parent company
LB GAME AND REARING LIMITED
11298254
lb game and rearing limited directors
Lb Game And Rearing Limited currently has 1 director, Mr Liam Botham serving since Feb 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Liam Botham | 46 years | Feb 2021 | - | Director |
LB GAME AND REARING LIMITED financials
Lb Game And Rearing Limited's latest turnover from April 2021 is estimated at £105.7 thousand and the company has net assets of -£92.3 thousand. According to their latest financial statements, Lb Game And Rearing Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 1 | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 46,098 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 46,098 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 0 | 28,664 | 25,668 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 0 | 28,664 | 25,668 |
| total assets | 0 | 28,664 | 71,766 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 39,355 | 144,381 | 103,837 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 39,355 | 144,381 | 103,837 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 2,950 | 0 | 1,250 |
| other liabilities | 50,000 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 52,950 | 0 | 1,250 |
| total liabilities | 92,305 | 144,381 | 105,087 |
| net assets | -92,305 | -115,717 | -33,321 |
| total shareholders funds | -92,305 | -115,717 | -33,321 |
| Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | |
| Amortisation | 0 | 0 | |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | -28,664 | 2,996 | 25,668 |
| Creditors | -105,026 | 40,544 | 103,837 |
| Accruals and Deferred Income | 2,950 | -1,250 | 1,250 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 50,000 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
P&L
April 2021turnover
105.7k
-67%
operating profit
28.9k
0%
gross margin
19.1%
-2.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2021net assets
-92.3k
-0.2%
total assets
0
-1%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
lb game and rearing limited company details
company number
11298254
Type
Private limited with Share Capital
industry
01500 - Mixed farming
incorporation date
April 2018
age
6
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
3 greengate cardale park, harrogate, north yorkshire, HG3 1GY
last accounts submitted
April 2021
lb game and rearing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lb game and rearing limited.
lb game and rearing limited Companies House Filings - See Documents
| date | description | view/download |
|---|
