museum street college development limited

Live YoungMicroDeclining

museum street college development limited Company Information

Share MUSEUM STREET COLLEGE DEVELOPMENT LIMITED

Company Number

11298847

Shareholders

immedilet ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

dpc stone house, stone road business park, stoke-on-trent, staffordshire, ST4 6SR

museum street college development limited Estimated Valuation

£627.1k

Pomanda estimates the enterprise value of MUSEUM STREET COLLEGE DEVELOPMENT LIMITED at £627.1k based on a Turnover of £358.7k and 1.75x industry multiple (adjusted for size and gross margin).

museum street college development limited Estimated Valuation

£131.9k

Pomanda estimates the enterprise value of MUSEUM STREET COLLEGE DEVELOPMENT LIMITED at £131.9k based on an EBITDA of £25.8k and a 5.1x industry multiple (adjusted for size and gross margin).

museum street college development limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MUSEUM STREET COLLEGE DEVELOPMENT LIMITED at £0 based on Net Assets of £-25.9k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Museum Street College Development Limited Overview

Museum Street College Development Limited is a live company located in stoke-on-trent, ST4 6SR with a Companies House number of 11298847. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2018, it's largest shareholder is immedilet ltd with a 100% stake. Museum Street College Development Limited is a young, micro sized company, Pomanda has estimated its turnover at £358.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Museum Street College Development Limited Health Check

Pomanda's financial health check has awarded Museum Street College Development Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £358.7k, make it smaller than the average company (£1.5m)

£358.7k - Museum Street College Development Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -56%, show it is growing at a slower rate (5.1%)

-56% - Museum Street College Development Limited

5.1% - Industry AVG

production

Production

with a gross margin of 48.4%, this company has a comparable cost of product (48.4%)

48.4% - Museum Street College Development Limited

48.4% - Industry AVG

profitability

Profitability

an operating margin of 7.2% make it less profitable than the average company (17.2%)

7.2% - Museum Street College Development Limited

17.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Museum Street College Development Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Museum Street College Development Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £179.3k, this is less efficient (£229.5k)

£179.3k - Museum Street College Development Limited

£229.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Museum Street College Development Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Museum Street College Development Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1351 days, this is more than average (401 days)

1351 days - Museum Street College Development Limited

401 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Museum Street College Development Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.8%, this is a higher level of debt than the average (68.3%)

103.8% - Museum Street College Development Limited

68.3% - Industry AVG

MUSEUM STREET COLLEGE DEVELOPMENT LIMITED financials

EXPORTms excel logo

Museum Street College Development Limited's latest turnover from April 2024 is estimated at £358.7 thousand and the company has net assets of -£25.9 thousand. According to their latest financial statements, Museum Street College Development Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Turnover358,692264,166251,6564,121,6684,521,9846,107,617
Other Income Or Grants
Cost Of Sales184,969138,640135,7462,237,2392,405,1963,122,532
Gross Profit173,723125,526115,9101,884,4292,116,7882,985,086
Admin Expenses147,874103,863104,7841,884,4292,116,7882,985,085
Operating Profit25,84921,66311,1261
Interest Payable38,95234,44911,127
Interest Receivable
Pre-Tax Profit-13,103-12,786-11
Tax
Profit After Tax-13,103-12,786-11
Dividends Paid
Retained Profit-13,103-12,786-11
Employee Costs89,34440,96740,68139,54941,7681,137,187
Number Of Employees2111128
EBITDA*25,84921,66311,1261

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress684,768676,468676,468
Trade Debtors663,372599,746599,746
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets684,768676,468676,468663,372599,746599,746
total assets684,768676,468676,468663,372599,746599,746
Bank overdraft
Bank loan
Trade Creditors 333,681270,055270,055
Group/Directors Accounts360,655346,777346,777
other short term finances
hp & lease commitments
other current liabilities1
total current liabilities360,656346,777346,777333,681270,055270,055
loans350,000342,476329,690
hp & lease commitments
Accruals and Deferred Income
other liabilities329,690329,690329,690
provisions
total long term liabilities350,000342,476329,690329,690329,690329,690
total liabilities710,656689,253676,467663,371599,745599,745
net assets-25,888-12,7851111
total shareholders funds-25,888-12,7851111
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Operating Activities
Operating Profit25,84921,66311,1261
Depreciation
Amortisation
Tax
Stock8,300676,468
Debtors-663,37263,626599,746
Creditors-333,68163,626270,055
Accruals and Deferred Income1
Deferred Taxes & Provisions
Cash flow from operations17,55021,663-335,651-329,690
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts13,878346,777
Other Short Term Loans
Long term loans7,52412,786329,690
Hire Purchase and Lease Commitments
other long term liabilities-329,690329,690
share issue1
interest-38,952-34,449-11,127
cash flow from financing-17,550-21,663335,651329,690
cash and cash equivalents
cash
overdraft
change in cash

museum street college development limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for museum street college development limited. Get real-time insights into museum street college development limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Museum Street College Development Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for museum street college development limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in ST4 area or any other competitors across 12 key performance metrics.

museum street college development limited Ownership

MUSEUM STREET COLLEGE DEVELOPMENT LIMITED group structure

Museum Street College Development Limited has no subsidiary companies.

Ultimate parent company

2 parents

MUSEUM STREET COLLEGE DEVELOPMENT LIMITED

11298847

MUSEUM STREET COLLEGE DEVELOPMENT LIMITED Shareholders

immedilet ltd 100%

museum street college development limited directors

Museum Street College Development Limited currently has 2 directors. The longest serving directors include Mr Daniel Inman (Apr 2018) and Mr Nathan Priestley (May 2021).

officercountryagestartendrole
Mr Daniel InmanUnited Kingdom39 years Apr 2018- Director
Mr Nathan PriestleyEngland37 years May 2021- Director

P&L

April 2024

turnover

358.7k

+36%

operating profit

25.8k

0%

gross margin

48.5%

+1.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-25.9k

+1.02%

total assets

684.8k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

museum street college development limited company details

company number

11298847

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

41100 - Development of building projects

incorporation date

April 2018

age

7

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

dpc stone house, stone road business park, stoke-on-trent, staffordshire, ST4 6SR

Bank

-

Legal Advisor

-

museum street college development limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to museum street college development limited. Currently there are 5 open charges and 0 have been satisfied in the past.

museum street college development limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MUSEUM STREET COLLEGE DEVELOPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

museum street college development limited Companies House Filings - See Documents

datedescriptionview/download